| Revenue | NOK 16,5M | +11% |
| EBITDA | NOK 10,5M | +147% |
| Net profit | NOK -6,1M | +22% |
| Total assets | NOK 150,3M | -7% |
| Equity | NOK -9,3M | -190% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 489 | 7 432 | 8 932 | 9 709 | 10 156 | 10 383 | 10 711 | 9 072 | 7 103 | 12 632 | 14 578 | 14 707 | 14 866 | 16 519 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −4 160 | −9 186 | −5 956 | 9 056 | 8 344 | 9 440 | 9 778 | 7 469 | 3 223 | 7 916 | 10 362 | 8 542 | 4 265 | 10 546 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −417 | −610 | −790 | −917 | −917 | −917 | −814 | −793 | −788 | −4 475 | −4 716 | −4 716 | −6 615 | −8 989 |
| EBIT | 0 | 0 | 0 | 0 | −4 577 | −9 796 | −6 746 | 8 139 | 7 427 | 8 523 | 8 965 | 6 676 | 2 435 | 3 441 | 5 646 | 3 826 | −2 350 | 1 557 |
| Net financials | 0 | 0 | 0 | 0 | 77 | −283 | −289 | −115 | 76 | 23 | 9 | 4 | −1 418 | −2 098 | −1 578 | −3 213 | −7 575 | −9 334 |
| Profit before tax | 0 | 0 | 0 | 0 | −4 500 | −10 079 | −7 035 | 8 024 | 7 503 | 8 546 | 8 973 | 6 680 | 1 018 | 1 343 | 4 068 | 613 | −9 926 | −7 777 |
| Tax | −0 | −0 | −0 | −0 | −1 260 | −2 822 | −1 949 | 2 212 | 2 143 | 2 196 | 2 227 | 1 601 | 224 | 298 | 895 | 141 | −2 184 | −1 711 |
| Net profit | 0 | 0 | 0 | 0 | −3 240 | −7 257 | −5 086 | 5 812 | 5 360 | 6 350 | 6 747 | 5 079 | 793 | 1 045 | 3 173 | 472 | −7 742 | −6 066 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 31 378 | 32 145 | 28 625 | 21 521 | 21 192 | 24 206 | 25 019 | 29 825 | 115 590 | 123 234 | 108 769 | 133 863 | 160 999 | 150 339 |
| Equity | — | — | — | — | 13 657 | 13 653 | 13 498 | 13 739 | 13 565 | 15 131 | 14 938 | 16 569 | 16 419 | 16 571 | 4 547 | 4 547 | −3 195 | −9 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 13 000 | 13 600 | 13 500 | 0 | 0 | 0 | 0 | 7 002 | 89 077 | 99 402 | 97 402 | 114 777 | 150 531 | 145 443 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 720 | 4 892 | 1 627 | 7 781 | 7 626 | 9 076 | 10 082 | 6 254 | 10 095 | 7 261 | 6 821 | 14 540 | 13 664 | 14 158 |
| Total debt | 0 | 0 | 0 | 0 | 17 720 | 18 492 | 15 127 | 7 781 | 7 626 | 9 076 | 10 082 | 13 256 | 99 172 | 106 663 | 104 223 | 129 317 | 164 195 | 159 601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herfo Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Gyland | Chief Executive Officer | 0 companies |
| Bjørn Kåre Kristiansen | Board of Directors | 0 companies |
| Anne Nærum Kvame | Board of Directors | 0 companies |
| Ådne Grødem | Chairman | 0 companies |
| Petter Fossan | Chairman | 0 companies |
| Lars Joakim Mauritzen | Board of Directors | 0 companies |