| Revenue | NOK 34M | -33% |
| EBITDA | NOK -36M | -177% |
| Net profit | NOK 353M | +42% |
| Total assets | NOK 731M | +5% |
| Equity | NOK 613M | -10% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 000 | 30 000 | 100 000 | 51 000 | 34 000 |
| Staff expenses | −13 000 | −20 000 | −25 000 | −40 000 | −44 000 |
| EBITDA | 7 000 | −17 000 | 60 000 | −13 000 | −36 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 000 | −17 000 | 60 000 | −13 000 | −36 000 |
| Net financials | 29 000 | −5 000 | 19 000 | 262 000 | 395 000 |
| Profit before tax | 36 000 | −22 000 | 79 000 | 249 000 | 359 000 |
| Tax | 9 000 | 8 000 | 8 000 | −0 | 6 000 |
| Net profit | 27 000 | −30 000 | 71 000 | 249 000 | 353 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125 000 | 228 000 | 565 000 | 693 000 | 731 000 |
| Equity | 122 000 | 211 000 | 482 000 | 682 000 | 613 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 000 | 19 000 | 83 000 | 11 000 | 118 000 |
| Total debt | 3 000 | 19 000 | 83 000 | 11 000 | 118 000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 6.7% | 6.7% | 2023 | |
| Company | 4.27% | 4.27% | 2024 | |
| Company | 3.75% | 3.75% | 2024 | |
| Company | 2.98% | 2.98% | 2024 | |
Dnb Bank Asa | Company | 2.94% | 2.94% | 2024 |
| Company | 2.82% | 2.82% | 2022 | |
| Company | 2.79% | 2.79% | 2024 | |
| Company | 2.7% | 2.7% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.51% | 2.51% | 2024 | |
| Company | 2.33% | 2.33% | 2022 | |
| Company | 2.28% | 2.28% | 2024 | |
| Company | 2.25% | 2.25% | 2024 | |
Jpmorgan Chase Bank, N.A., London | Company | 2.18% | 2.18% | 2024 |
| Individual | 2.05% | 2.05% | 2022 | |
| Individual | 2.02% | 2.02% | 2022 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.84% | 1.84% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
Clearstream Banking S.A. | Company | 1.66% | 1.66% | 2024 |
| Individual | 1.52% | 1.52% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Company | 1.49% | 1.49% | 2024 | |
| Company | 1.27% | 1.27% | 2024 | |
| Company | 1.25% | 1.25% | 2024 | |
| Company | 1.23% | 1.23% | 2024 | |
| Company | 1.17% | 1.17% | 2024 | |
| Individual | 1.15% | 1.15% | 2024 | |
| Individual | 1.12% | 1.12% | 2022 | |
| Company | 1.09% | 1.09% | 2024 | |
| Individual | 1.02% | 1.02% | 2024 | |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Daylemani Sneve | Chief Executive Officer | 0 companies |
| Hilde Ådland | Board of Directors | 0 companies |
| John Andrew Hamilton | Board of Directors | 0 companies |