| Revenue | NOK 16K | -99% |
| EBITDA | NOK -990K | -182% |
| Net profit | NOK 659K | -60% |
| Total assets | NOK 5,3M | +41% |
| Equity | NOK 759K | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 32 | 0 | 42 | 280 | 168 | 703 | 1 067 | 1 184 | 1 320 | 2 239 | 1 088 | 2 898 | 1 691 | 16 |
| Staff expenses | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −4 | −9 | −18 | −18 | −887 | −455 | −719 | −153 | −0 |
| EBITDA | −8 | −7 | −112 | 118 | −6 | 2 | 216 | −7 | 287 | 387 | 656 | 238 | 688 | 229 | 1 666 | 1 204 | −990 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −81 | −162 | −164 | −173 | −173 | −92 | −11 | −9 |
| EBIT | −8 | −7 | −112 | 118 | −6 | 2 | 216 | −7 | 287 | 306 | 494 | 74 | 515 | 56 | 1 574 | 1 193 | −999 |
| Net financials | 65 | 9 | −6 | −15 | 0 | 0 | −0 | −0 | 0 | 23 | 17 | 12 | 29 | 87 | −57 | 708 | 1 615 |
| Profit before tax | 57 | 2 | −117 | 103 | −6 | 2 | 216 | −7 | 288 | 329 | 512 | 86 | 544 | 143 | 1 517 | 1 901 | 616 |
| Tax | −1 | −0 | −6 | 4 | −2 | 1 | 58 | −0 | 70 | 78 | 117 | 33 | 120 | 120 | 346 | 257 | −43 |
| Net profit | 58 | 1 | −111 | 98 | −5 | 1 | 158 | −7 | 217 | 250 | 395 | 54 | 424 | 23 | 1 171 | 1 643 | 659 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 351 | 242 | 365 | 341 | 377 | 612 | 535 | 1 252 | 1 592 | 1 833 | 1 780 | 2 532 | 2 418 | 1 213 | 3 764 | 5 306 |
| Equity | 350 | 351 | 240 | 339 | 334 | 335 | 493 | 486 | 503 | 754 | 1 148 | 1 202 | 1 626 | 1 648 | −705 | 939 | 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558 | 484 | 423 | 367 | 314 | 540 | 1 823 | 342 |
| Short-term debt | 40 | 0 | 2 | 27 | 7 | 42 | 119 | 49 | 748 | 280 | 200 | 155 | 540 | 455 | 1 378 | 1 002 | 4 205 |
| Total debt | 40 | 0 | 2 | 27 | 7 | 42 | 119 | 49 | 748 | 838 | 684 | 578 | 907 | 770 | 1 918 | 2 825 | 4 547 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marthe Felloni | Chairman | 0 companies |