| Revenue | NOK 2,2B | +3% |
| EBITDA | NOK 61,9M | +95% |
| Net profit | NOK 44,1M | +246% |
| Total assets | NOK 850,8M | +5% |
| Equity | NOK 294,6M | +18% |
| Employees | 572 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 743 253 | 610 066 | 505 395 | 467 935 | 542 183 | 1 095 636 | 1 639 905 | 1 805 393 | 1 801 742 | 2 070 652 | 2 376 952 | 2 154 561 | 2 260 538 | 0 | 2 133 979 | 2 206 765 |
| Staff expenses | −2 007 668 | −197 090 | −172 790 | −160 077 | −175 550 | −241 722 | −381 479 | −465 583 | −455 820 | −476 253 | −517 355 | −518 603 | −514 034 | −0 | −505 604 | −541 797 |
| EBITDA | 453 360 | 34 639 | 20 542 | 28 859 | 38 333 | 16 769 | 73 316 | 92 168 | 88 337 | 93 172 | 120 221 | 103 191 | 113 238 | 0 | 31 665 | 61 868 |
| Depreciation & amort. | −618 750 | −5 541 | −4 495 | −4 607 | −4 735 | −5 293 | −5 100 | −4 085 | −4 695 | −4 366 | −14 377 | −15 112 | −13 453 | −0 | −16 011 | −9 002 |
| EBIT | −165 390 | 29 098 | 16 047 | 24 252 | 33 598 | 11 477 | 68 217 | 88 083 | 83 642 | 88 806 | 105 844 | 88 079 | 99 785 | 0 | 15 654 | 52 866 |
| Net financials | −673 855 | 2 229 | 1 623 | 1 030 | −5 388 | −16 865 | −3 429 | −2 192 | −107 825 | 19 786 | −3 605 | 150 | 60 776 | 0 | 728 | 3 671 |
| Profit before tax | −839 245 | 31 327 | 17 670 | 25 282 | 28 210 | −5 389 | 64 787 | 85 891 | −24 183 | 108 592 | 102 239 | 88 229 | 160 560 | 0 | 16 381 | 56 537 |
| Tax | −7 994 | 10 007 | 5 988 | 8 126 | 5 728 | 3 342 | 18 282 | 21 543 | 20 573 | 19 936 | 22 542 | 19 476 | 22 210 | −0 | 3 624 | 12 449 |
| Net profit | −669 498 | 21 320 | 11 682 | 17 156 | 22 483 | −8 731 | 46 506 | 64 347 | −44 755 | 88 656 | 79 697 | 68 753 | 138 350 | 0 | 12 757 | 44 088 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 520 711 | 291 699 | 295 635 | 313 867 | 234 085 | 450 728 | 547 976 | 664 878 | 672 348 | 838 260 | 775 030 | 803 201 | 957 953 | — | 814 163 | 850 806 |
| Equity | −389 601 | 91 458 | 103 141 | 120 297 | 74 537 | 60 005 | 105 767 | 170 114 | 125 359 | 164 015 | 206 960 | 275 713 | 204 063 | — | 250 498 | 294 586 |
| Long-term debt | 6 206 256 | 1 950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 278 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 650 795 | 182 500 | 182 889 | 184 089 | 154 783 | 383 148 | 439 831 | 492 614 | 544 950 | 671 952 | 566 002 | 526 316 | 752 851 | 0 | 562 884 | 555 800 |
| Total debt | 7 857 051 | 184 450 | 182 889 | 184 089 | 154 783 | 383 148 | 439 831 | 492 614 | 544 950 | 672 652 | 566 280 | 526 316 | 752 851 | 0 | 562 884 | 555 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TW Deputy Member | Deputy Member | 2022 | — | — |
BK Deputy Member | Deputy Member | 2023 | — | — |
JM Deputy Member | Deputy Member | 2023 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coor Service Management Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Solheim | Chief Executive Officer | 0 companies |
| Tonje Wikstrøm Frislid | Deputy Member | 0 companies |
| Bente Kristine Flo | Deputy Member | 0 companies |
| Jarle Molde | Deputy Member | 0 companies |
| Nikolai Knudsmoen Utheim | Chief Executive Officer | 0 companies |
| Stig Andre Leirstein | Deputy Member | 0 companies |
| Nils Ola Klingenborg | Chairman | 0 companies |
| Øystein Tvedten | Board of Directors | 0 companies |
| Stig Daniel Grönberg | Board of Directors | 0 companies |
| Martin Helle Opedal | Board of Directors | 0 companies |
| Katrine Hverven Sontum | Board of Directors | 0 companies |
| Anna-Carin Maria Grandin | Chairman | 0 companies |
| Yvonne Victoria Vehre | Board of Directors | 0 companies |
| Peter Andreas Engdahl | Board of Directors | 0 companies |
| Klas Håkan Elmberg | Board of Directors | 0 companies |
| Helga Maria Wigen Fjellheim | Board of Directors | 0 companies |
| Svein Martin Berg Krogstad | Board of Directors | 0 companies |
| Hans Peter Viinapuu | Chairman | 0 companies |
| Linn-Merethe Restad Paulsen | Board of Directors | 0 companies |