| Revenue | NOK 35,1M | +6% |
| EBITDA | NOK 7,5M | +17% |
| Net profit | NOK 6,4M | +24% |
| Total assets | NOK 25,4M | +21% |
| Equity | NOK 17,7M | +23% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 482 | 27 979 | 28 618 | 32 973 | 35 069 |
| Staff expenses | −5 307 | −5 315 | −6 852 | −8 647 | −9 744 |
| EBITDA | 4 833 | 10 059 | 5 029 | 6 444 | 7 534 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −34 |
| EBIT | 4 833 | 10 059 | 5 029 | 6 444 | 7 500 |
| Net financials | 120 | 37 | 29 | 29 | 671 |
| Profit before tax | 4 954 | 10 096 | 5 058 | 6 473 | 8 171 |
| Tax | −0 | 1 524 | 1 018 | 1 328 | 1 816 |
| Net profit | 4 954 | 8 572 | 4 040 | 5 145 | 6 355 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 547 | 15 084 | 19 667 | 20 956 | 25 425 |
| Equity | 2 043 | 10 616 | 10 656 | 14 301 | 17 656 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 365 | 3 393 | 7 992 | 5 671 | 6 819 |
| Total debt | 3 365 | 3 393 | 7 992 | 5 671 | 6 819 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
RA Deputy Member | Deputy Member | 2022 |
SB Deputy Member | Deputy Member | 2024 |
EF Chief Executive Officer | Chief Executive Officer | 2018 |
CH Deputy Member | Deputy Member | 2024 |
RE Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2024 | |
| Company | 9% | 9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Andersen | Deputy Member | 0 companies |
| Susanne Brevik Lie | Deputy Member | 0 companies |
| Espen Fuglesang | Chief Executive Officer | 0 companies |
| Carsten Henrik Pihl | Deputy Member | 0 companies |
| Roger Ellefsrud | Deputy Member | 0 companies |
| Jon-Aage Bjørnholt | Board of Directors | 0 companies |
| Camilla Brekke | Board of Directors | 0 companies |
| Hans Petter Lindstad | Board of Directors | 0 companies |
| Inger-Louise Dølvik | Board of Directors | 0 companies |
| Randi Runa Svenkerud Flesland | Board of Directors | 0 companies |
| Anja Elisabeth Holt | Board of Directors | 0 companies |
| Øyvind Stokke | Board of Directors | 0 companies |
| Audun Bøhn | Board of Directors | 0 companies |
| Are Andenæs Huser | Chairman | 0 companies |
| Kjetil Edmund Lein | Board of Directors | 0 companies |
| Daniel Øvrevold Helgesen | Chairman | 0 companies |
| Anne Cathrine Berger | Board of Directors | 0 companies |
| Håkon Harsten Åsenden | Board of Directors | 0 companies |