| Revenue | NOK 396,1M | -29% |
| EBITDA | NOK 3,5M | -82% |
| Net profit | NOK 621K | -95% |
| Total assets | NOK 74,2M | -31% |
| Equity | NOK 30,7M | +3% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 446 804 | 449 988 | 547 151 | 555 839 | 396 070 |
| Staff expenses | −39 799 | −43 517 | −46 344 | −49 896 | −43 384 |
| EBITDA | 14 003 | 12 531 | 22 232 | 19 663 | 3 469 |
| Depreciation & amort. | −1 341 | −1 340 | −1 442 | −1 589 | −1 101 |
| EBIT | 12 663 | 11 191 | 20 790 | 18 074 | 2 368 |
| Net financials | −583 | −450 | −354 | −1 913 | −1 557 |
| Profit before tax | 12 080 | 10 741 | 20 436 | 16 161 | 811 |
| Tax | 2 663 | 2 367 | 4 526 | 3 568 | 189 |
| Net profit | 9 416 | 8 374 | 15 910 | 12 593 | 621 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 133 290 | 109 181 | 131 566 | 108 135 | 74 213 |
| Equity | 35 261 | 30 835 | 28 746 | 29 838 | 30 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 029 | 78 346 | 102 820 | 78 297 | 43 471 |
| Total debt | 98 029 | 78 346 | 102 820 | 78 297 | 43 471 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
AH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
AI Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
FG Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Holm Andersen | Chief Executive Officer | 0 companies |
| Anna Isabel Michelsen Albjerk | Chief Executive Officer | 0 companies |
| Thomas Maximillian Nervik Grøndahl | Chief Executive Officer | 0 companies |
| Fredrik Gasmann | Chief Executive Officer | 0 companies |
| Torje Aleksander Sulland | Board of Directors | 0 companies |
| Svein Arild Johnsgård | Board of Directors | 0 companies |
| Unn Beathe Sulland | Board of Directors | 0 companies |
| Jan Andreas Skarra | Board of Directors | 0 companies |
| Odd Arvid Sulland | Chairman | 0 companies |
| Svein Bakke | Board of Directors | 0 companies |
| Anne Kathrine Gjerdrum | Board of Directors | 0 companies |
| Wenche Albjerk | Chairman | 0 companies |
| Øyvind Sulland | Board of Directors | 0 companies |
| Atle Christian Terum | Board of Directors | 0 companies |
| Lars-Gunnar Huseby Martinsen | Chairman | 0 companies |
| Therese Sulland | Board of Directors | 0 companies |
| Herta Pettersen | Board of Directors | 0 companies |
| Kristin Killi Skinlo | Board of Directors | 0 companies |