| Revenue | NOK 665K | +10% |
| EBITDA | NOK 181K | +170% |
| Net profit | NOK 78K | +1102% |
| Total assets | NOK 8,9M | -1% |
| Equity | NOK 1,8M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 80 | 0 | 0 | 226 | 424 | 477 | 207 | 937 | 1 322 | 924 | 1 316 | 902 | 700 | 607 | 665 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −121 | −0 | −15 | −38 | −0 | −0 |
| EBITDA | 0 | −78 | −48 | 18 | −60 | −52 | 134 | 179 | 186 | 157 | 424 | 588 | 337 | 571 | 231 | 170 | 67 | 181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −78 | −48 | 18 | −60 | −52 | 134 | 179 | 180 | 151 | 418 | 588 | 337 | 571 | 231 | 170 | 67 | 181 |
| Net financials | 0 | 0 | 240 | −0 | 127 | 0 | −20 | 2 | 2 | −0 | 4 | −58 | −92 | −42 | −26 | −75 | −58 | −80 |
| Profit before tax | 0 | −78 | 192 | 18 | 67 | −51 | 114 | 181 | 182 | 151 | 422 | 531 | 245 | 530 | 205 | 95 | 9 | 101 |
| Tax | −0 | −0 | −0 | −56 | −16 | −14 | 39 | 49 | 49 | 38 | 101 | 122 | 54 | 117 | 45 | 21 | 2 | 23 |
| Net profit | 0 | −78 | 192 | 73 | 83 | −37 | 75 | 132 | 133 | 113 | 321 | 409 | 191 | 413 | 160 | 74 | 6 | 78 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 26 | 320 | 456 | 345 | 182 | 321 | 416 | 338 | 301 | 696 | 3 480 | 5 926 | 8 923 | 8 828 | 8 997 | 9 042 | 8 924 |
| Equity | — | −72 | 120 | 193 | 172 | 135 | 210 | 342 | 112 | 125 | 445 | 854 | 1 045 | 1 458 | 1 619 | 1 692 | 1 699 | 1 777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 549 | 4 720 | 7 078 | 7 091 | 7 081 | 7 213 | 7 108 |
| Short-term debt | 0 | 98 | 200 | 263 | 174 | 47 | 111 | 74 | 227 | 175 | 250 | 1 078 | 161 | 387 | 119 | 223 | 130 | 39 |
| Total debt | 0 | 98 | 200 | 263 | 174 | 47 | 111 | 74 | 227 | 177 | 250 | 2 627 | 4 881 | 7 465 | 7 210 | 7 305 | 7 343 | 7 147 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front1 As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Robert Hanshus | Chairman | 0 companies |