| Revenue | NOK 1 | -100% |
| EBITDA | NOK -1,2M | -5% |
| Net profit | NOK -993K | -157% |
| Total assets | NOK 9,1M | -17% |
| Equity | NOK 6,4M | -13% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 523 | 536 | 606 | 594 | 844 | 804 | 683 | 542 | 1 103 | 1 256 | 954 | 442 | 899 | 305 | 203 | 0 |
| Staff expenses | −136 | −166 | −140 | −177 | −238 | −170 | −307 | −313 | −307 | −384 | −464 | −424 | −384 | −588 | −428 | −1 111 | −938 |
| EBITDA | 73 | 68 | 220 | 248 | 181 | 388 | 159 | −37 | −132 | 149 | 317 | 91 | −202 | −24 | −417 | −1 158 | −1 212 |
| Depreciation & amort. | −0 | −21 | −21 | −21 | −21 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −25 |
| EBIT | 73 | 47 | 199 | 227 | 160 | 367 | 159 | −37 | −132 | 149 | 317 | 91 | −202 | −24 | −417 | −1 169 | −1 238 |
| Net financials | −78 | −27 | −135 | 33 | 150 | −12 | −6 | 20 | 8 | 11 | 917 | 92 | 22 | 8 000 | 1 128 | 2 906 | 245 |
| Profit before tax | −5 | 20 | 63 | 260 | 310 | 356 | 153 | −16 | −124 | 160 | 1 233 | 184 | −179 | 7 976 | 711 | 1 738 | −993 |
| Tax | −0 | −0 | −0 | −0 | −0 | 99 | 40 | −0 | −0 | −0 | 37 | 44 | −39 | −0 | −0 | −0 | −0 |
| Net profit | −5 | 20 | 63 | 260 | 310 | 257 | 114 | −16 | −124 | 160 | 1 196 | 140 | −140 | 7 976 | 711 | 1 738 | −993 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 414 | 2 374 | 1 969 | 2 133 | 2 223 | 2 490 | 2 474 | 2 482 | 2 279 | 2 795 | 3 657 | 3 954 | 4 766 | 14 131 | 9 802 | 10 941 | 9 064 |
| Equity | −307 | −287 | −224 | 36 | 347 | 603 | 717 | 701 | 577 | 736 | 1 933 | 2 073 | 1 933 | 4 909 | 5 620 | 7 358 | 6 365 |
| Long-term debt | 2 285 | 2 144 | 1 977 | 1 842 | 1 604 | 1 288 | 1 252 | 1 301 | 950 | 850 | 850 | 850 | 850 | 350 | 1 550 | 1 550 | 1 550 |
| Short-term debt | 437 | 517 | 216 | 254 | 272 | 599 | 505 | 480 | 752 | 1 208 | 874 | 1 032 | 1 983 | 8 872 | 2 632 | 2 033 | 1 149 |
| Total debt | 2 721 | 2 661 | 2 192 | 2 096 | 1 876 | 1 886 | 1 757 | 1 781 | 1 702 | 2 058 | 1 724 | 1 882 | 2 833 | 9 222 | 4 182 | 3 583 | 2 699 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Søvold | Chairman | 0 companies |