| Revenue | NOK 37,1M | +52% |
| EBITDA | NOK 8,9M | +226% |
| Net profit | NOK 6,7M | +244% |
| Total assets | NOK 22,5M | +62% |
| Equity | NOK 16,2M | +58% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 430 | 10 015 | 9 755 | 8 903 | 11 651 | 12 367 | 13 358 | 12 337 | 12 276 | 9 241 | 11 735 | 16 300 | 17 207 | 17 997 | 22 843 | 22 972 | 24 445 | 37 142 |
| Staff expenses | −0 | −2 909 | −3 709 | −3 205 | −2 993 | −4 044 | −4 789 | −4 617 | −4 841 | −4 239 | −3 206 | −3 830 | −4 213 | −4 399 | −4 518 | −5 294 | −6 003 | −5 875 | −9 492 |
| EBITDA | 0 | 1 072 | 1 373 | 929 | 88 | 653 | −1 625 | 1 015 | 1 545 | 1 592 | −248 | 1 601 | 4 701 | 3 545 | 3 218 | 3 360 | 1 510 | 2 728 | 8 903 |
| Depreciation & amort. | −0 | −252 | −198 | −178 | −1 539 | −125 | −155 | −210 | −227 | −223 | −206 | −207 | −273 | −222 | −226 | −233 | −306 | −350 | −509 |
| EBIT | 0 | 819 | 1 176 | 752 | −1 451 | 528 | −1 780 | 805 | 1 318 | 1 368 | −454 | 1 395 | 4 428 | 3 323 | 2 992 | 3 127 | 1 205 | 2 377 | 8 394 |
| Net financials | 0 | −48 | −108 | −240 | −224 | −392 | −583 | −606 | −387 | −326 | −369 | 36 | −41 | −24 | −15 | −9 | 84 | 95 | 145 |
| Profit before tax | 0 | 772 | 1 068 | 512 | −1 675 | 136 | −2 363 | 198 | 931 | 1 042 | −823 | 1 431 | 4 387 | 3 299 | 2 977 | 3 118 | 1 288 | 2 472 | 8 539 |
| Tax | −0 | 214 | 303 | −44 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 965 | 726 | 655 | 686 | 279 | 535 | 1 880 |
| Net profit | 0 | 558 | 765 | 556 | −1 625 | 136 | −2 363 | 198 | 931 | 1 042 | −823 | 1 410 | 3 422 | 2 573 | 2 322 | 2 432 | 1 009 | 1 938 | 6 660 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 925 | 5 584 | 5 232 | 3 979 | 5 766 | 3 458 | 4 134 | 3 895 | 3 454 | 2 536 | 3 617 | 7 131 | 8 866 | 10 589 | 12 587 | 11 883 | 13 875 | 22 544 |
| Equity | — | 642 | 527 | 783 | −841 | −705 | −3 069 | −2 870 | −1 939 | −897 | −1 721 | 1 089 | 4 011 | 5 284 | 6 806 | 8 538 | 8 847 | 10 285 | 16 245 |
| Long-term debt | 0 | 376 | 864 | 628 | 1 160 | 990 | 627 | 279 | 67 | 11 | 0 | 741 | 995 | 835 | 778 | 608 | 490 | 392 | 0 |
| Short-term debt | 0 | 2 907 | 4 193 | 3 821 | 3 660 | 5 481 | 5 899 | 6 726 | 5 767 | 4 340 | 4 257 | 1 788 | 2 125 | 2 748 | 3 006 | 3 441 | 2 545 | 3 198 | 4 872 |
| Total debt | 0 | 3 283 | 5 057 | 4 449 | 4 820 | 6 471 | 6 527 | 7 004 | 5 834 | 4 351 | 4 257 | 2 528 | 3 120 | 3 582 | 3 783 | 4 049 | 3 036 | 3 590 | 6 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dag Raa As | Company | 70.0% | 70.0% | 2024 |
Oruds Prosjektservice As | Company | 10.0% | 10.0% | 2024 |
Øvrevold Invest As | Company | 10.0% | 10.0% | 2024 |
Dag Lillestrand As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Frode Raa | Chief Executive Officer | 0 companies |
| Dag Lillestrand | Chairman | 0 companies |
| Ingar Orud | Board of Directors | 0 companies |