| Revenue | NOK 784M | -3% |
| EBITDA | NOK 61,7M | +3% |
| Net profit | NOK 25,1M | -41% |
| Total assets | NOK 451,7M | -34% |
| Equity | NOK 167,5M | +63% |
| Employees | 259 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 309 433 | 357 767 | 484 495 | 806 886 | 783 973 |
| Staff expenses | −0 | −0 | −0 | −722 751 | −0 |
| EBITDA | 25 466 | 28 813 | 36 418 | 60 118 | 61 709 |
| Depreciation & amort. | −5 633 | −5 364 | −4 836 | −7 331 | −10 421 |
| EBIT | 19 834 | 23 449 | 31 582 | 52 787 | 51 288 |
| Net financials | 399 | 29 | 488 | 2 210 | 5 697 |
| Profit before tax | 20 233 | 23 479 | 32 070 | 54 997 | 56 985 |
| Tax | 4 454 | 5 166 | 7 072 | 12 113 | −0 |
| Net profit | 15 779 | 18 312 | 24 998 | 42 883 | 25 132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 195 017 | 250 334 | 372 607 | 687 607 | 451 703 |
| Equity | 52 475 | 70 787 | 95 785 | 102 994 | 167 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 542 | 179 547 | 276 822 | 584 613 | 284 221 |
| Total debt | 142 542 | 179 547 | 276 822 | 584 613 | 284 221 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
KJ Observer | Observer | 2025 |
KM Observer | Observer | 2025 |
JA Deputy Member | Deputy Member | 2025 |
RP Deputy Member | Deputy Member | 2025 |
FH Deputy Member | Deputy Member | 2025 |
IC Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2022 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arm Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Johnsen | Observer | 0 companies |
| Kim Mcphee Sedgwick | Observer | 0 companies |
| Jonas Agentoft Eggen | Deputy Member | 0 companies |
| Ronny Pedersen | Deputy Member | 0 companies |
| Frode Heggelund | Deputy Member | 0 companies |
| Iulian Constantin Milas | Deputy Member | 0 companies |
| Marc Remi Van Canneyt | Board of Directors | 0 companies |
| Paul Nicholas Williamson | Chairman | 0 companies |
| Kjetil Sørensen | Deputy Chairman | 0 companies |
| Rene Anthony Andrada Haas | Chairman | 0 companies |
| Bjarne Drotninghaug | Board of Directors | 0 companies |
| Sarah Naomi Batchelor | Board of Directors | 0 companies |
| Adele Kathleen Mcintosh | Board of Directors | 0 companies |
| John Einar Reitan | Board of Directors | 0 companies |