| Revenue | NOK 7,5M | +26% |
| EBITDA | NOK 85K | +241% |
| Net profit | NOK -10K | +82% |
| Total assets | NOK 1,7M | +7% |
| Equity | NOK 109K | -66% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 408 | 7 280 | 6 482 | 5 972 | 7 528 |
| Staff expenses | −815 | −1 059 | −681 | −678 | −1 031 |
| EBITDA | −7 | 102 | −6 | −60 | 85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | 102 | −6 | −60 | 85 |
| Net financials | −16 | −11 | −5 | −4 | −95 |
| Profit before tax | −22 | 92 | −11 | −65 | −10 |
| Tax | −10 | 18 | −0 | −11 | −0 |
| Net profit | −12 | 74 | −11 | −54 | −10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 697 | 2 409 | 2 083 | 1 575 | 1 682 |
| Equity | 721 | 795 | 784 | 318 | 109 |
| Long-term debt | 135 | 80 | 0 | 0 | 0 |
| Short-term debt | 840 | 1 534 | 1 298 | 1 257 | 1 573 |
| Total debt | 975 | 1 614 | 1 298 | 1 257 | 1 573 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Malterud | Chief Executive Officer | 0 companies |
| Ibrar Malik | Chief Executive Officer | 0 companies |
| Ola Solheim Grøndahl | Chairman | 0 companies |
| Umar Sheeraz Hussain | Chairman | 0 companies |
| Omar Sheeraz Malik | Chairman | 0 companies |