| Revenue | NOK 3,1M | -41% |
| EBITDA | NOK -1,7M | -567% |
| Net profit | NOK -1,7M | -702% |
| Total assets | NOK 7M | +19% |
| Equity | NOK 1M | +158% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 179 | 978 | 1 850 | 3 419 | 1 291 | 1 311 | 2 690 | 2 030 | 1 642 | 2 524 | 2 918 | 3 624 | 4 674 | 4 747 | 6 207 | 5 225 | 3 096 |
| Staff expenses | −2 252 | −473 | −472 | −497 | −596 | −783 | −1 011 | −1 188 | −968 | −1 809 | −1 421 | −1 098 | −1 180 | −2 152 | −2 528 | −2 369 | −2 444 |
| EBITDA | 71 | 302 | 598 | 1 839 | 168 | 275 | 1 081 | 135 | −146 | −997 | −1 295 | 67 | 1 160 | 414 | 1 403 | 365 | −1 703 |
| Depreciation & amort. | −97 | −97 | −97 | −106 | −132 | −132 | −132 | −132 | −99 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | 205 | 501 | 1 733 | 36 | 143 | 949 | 3 | −245 | −997 | −1 295 | 67 | 1 160 | 414 | 1 403 | 365 | −1 703 |
| Net financials | 9 | 417 | 51 | 369 | 81 | 64 | 96 | 169 | 30 | −29 | −36 | −33 | 0 | −28 | −30 | 6 | 44 |
| Profit before tax | −16 | 621 | 553 | 2 102 | 117 | 208 | 1 045 | 172 | −215 | −1 026 | −1 331 | 34 | 1 160 | 387 | 1 373 | 371 | −1 659 |
| Tax | −5 | 176 | 157 | 593 | 40 | 62 | 291 | 65 | −0 | −257 | −0 | −0 | −2 | 91 | 315 | 95 | −0 |
| Net profit | −11 | 445 | 396 | 1 509 | 76 | 145 | 754 | 107 | −215 | −769 | −1 331 | 34 | 1 162 | 296 | 1 058 | 276 | −1 659 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 698 | 5 098 | 5 364 | 5 065 | 3 077 | 4 139 | 8 562 | 5 830 | 4 342 | 7 542 | 5 464 | 6 871 | 8 233 | 16 778 | 20 564 | 5 856 | 6 990 |
| Equity | 1 203 | 1 197 | 993 | 594 | 611 | 611 | 532 | 328 | 112 | −22 | 1 | 34 | 1 197 | 1 492 | 2 255 | 406 | 1 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 338 | 253 | 167 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 119 | 3 660 | 4 273 | 4 051 | 2 129 | 3 275 | 7 863 | 5 425 | 4 230 | 7 564 | 5 463 | 6 837 | 7 037 | 15 285 | 18 308 | 5 450 | 5 942 |
| Total debt | 3 494 | 3 901 | 4 371 | 4 471 | 2 467 | 3 529 | 8 030 | 5 502 | 4 230 | 7 564 | 5 463 | 6 837 | 7 037 | 15 285 | 18 308 | 5 450 | 5 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Uss United Shipping Services Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Gerd Flo Alnes | Chief Executive Officer | 0 companies |
| Christopher Waaler Dalen | Chief Executive Officer | 0 companies |
| Harald Bye | Chief Executive Officer | 0 companies |
| Henrik Rebo Mejlstrup | Chairman | 0 companies |
| Anders Mikael Ingemar Martinsson | Board of Directors | 0 companies |
| Maciej Andrzej Wojniusz | Board of Directors | 0 companies |