| Revenue | NOK 750K | +11% |
| EBITDA | NOK -68K | -487% |
| Net profit | NOK -195K | -2032% |
| Total assets | NOK 682K | -17% |
| Equity | NOK 426K | -20% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 622 | 2 041 | 1 777 | 2 152 | 1 638 | 1 282 | 1 447 | 1 375 | 1 301 | 1 464 | 1 513 | 1 894 | 1 315 | 986 | 1 066 | 959 | 679 | 750 |
| Staff expenses | −910 | −1 300 | −1 220 | −1 647 | −872 | −890 | −1 002 | −1 005 | −871 | −912 | −834 | −1 249 | −583 | −617 | −507 | −599 | −446 | −601 |
| EBITDA | 6 | 15 | 108 | 96 | 281 | 22 | 129 | 35 | 190 | 234 | 347 | 331 | 400 | 152 | 330 | 13 | 18 | −68 |
| Depreciation & amort. | −6 | −10 | −7 | −26 | −20 | −20 | −18 | −0 | −0 | −0 | −3 | −6 | −6 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 5 | 100 | 70 | 261 | 2 | 111 | 35 | 190 | 234 | 344 | 325 | 394 | 149 | 330 | 13 | 18 | −68 |
| Net financials | 70 | 2 | 3 | 8 | −3 | −0 | 1 | 1 | 2 | 3 | 8 | 29 | 20 | 1 | 5 | 8 | 4 | −140 |
| Profit before tax | 70 | 7 | 103 | 78 | 258 | 2 | 112 | 36 | 192 | 237 | 351 | 354 | 413 | 151 | 335 | 21 | 21 | −208 |
| Tax | 20 | 3 | 29 | 22 | 73 | 3 | 33 | 17 | 49 | 60 | 81 | 83 | 95 | 34 | 78 | 20 | 30 | −13 |
| Net profit | 50 | 5 | 74 | 56 | 185 | −2 | 79 | 20 | 143 | 177 | 271 | 271 | 319 | 117 | 257 | 1 | −9 | −195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 608 | 649 | 720 | 871 | 525 | 675 | 608 | 771 | 1 019 | 1 326 | 1 347 | 1 291 | 963 | 1 130 | 829 | 824 | 682 |
| Equity | 139 | 144 | 218 | 275 | 259 | 257 | 336 | 356 | 499 | 675 | 646 | 642 | 649 | 630 | 615 | 544 | 535 | 426 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 1 | 11 | 9 | 9 | 6 | 2 | 7 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 426 | 464 | 430 | 446 | 612 | 266 | 328 | 243 | 263 | 337 | 677 | 698 | 638 | 333 | 516 | 284 | 289 | 256 |
| Total debt | 426 | 464 | 431 | 446 | 612 | 268 | 339 | 252 | 273 | 343 | 679 | 705 | 642 | 333 | 516 | 284 | 289 | 256 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Arne Crame | Board of Directors | 0 companies |
| Liv Kristin Crame Melby | Chairman | 0 companies |