| Revenue | NOK 114,7M | -7% |
| EBITDA | NOK -7,3M | -2928% |
| Net profit | NOK -15,1M | -691% |
| Total assets | NOK 160,7M | +1% |
| Equity | NOK 35,1M | -30% |
| Employees | 62 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 014 | 112 551 | 146 409 | 123 404 | 114 671 |
| Staff expenses | −85 301 | −54 692 | −52 847 | −44 568 | −45 544 |
| EBITDA | −8 511 | −7 133 | 1 569 | 259 | −7 338 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 511 | −7 133 | 1 569 | 259 | −7 338 |
| Net financials | −2 478 | 2 258 | −3 779 | −2 699 | −7 718 |
| Profit before tax | −10 989 | −4 875 | −2 210 | −2 440 | −15 056 |
| Tax | −2 415 | −1 070 | −486 | −537 | −0 |
| Net profit | −8 574 | −3 806 | −1 724 | −1 903 | −15 056 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153 577 | 163 242 | 159 721 | 158 814 | 160 675 |
| Equity | 57 551 | 53 746 | 52 022 | 50 119 | 35 063 |
| Long-term debt | 73 700 | 73 700 | 73 700 | 73 700 | 73 700 |
| Short-term debt | 22 326 | 35 797 | 34 000 | 34 995 | 51 911 |
| Total debt | 96 026 | 109 497 | 107 700 | 108 695 | 125 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EB Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Bøe | Chief Executive Officer | 0 companies |
| Marianne Børrehaug Hagen | Chief Executive Officer | 0 companies |
| Dominique Hermans | Chairman | 0 companies |
| Johan Christiaan Heutink | Chairman | 0 companies |
| Rasmus Peter Stein | Board of Directors | 0 companies |
| Pascal Michel Sluijter | Board of Directors | 0 companies |
| Herman Paul J Nijns | Chairman | 0 companies |