| Revenue | NOK 2,1M | +5% |
| EBITDA | NOK 1M | -14% |
| Net profit | NOK 411K | -23% |
| Total assets | NOK 8,6M | +2% |
| Equity | NOK 4,5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 186 | 1 476 | 1 460 | 1 510 | 1 293 | 1 382 | 1 475 | 1 600 | 1 739 | 1 647 | 1 563 | 1 417 | 1 392 | 1 660 | 2 251 | 2 020 | 2 123 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 778 | 978 | 887 | 768 | 791 | 781 | 896 | 1 009 | 1 365 | 1 150 | 1 041 | 829 | 915 | 1 005 | 469 | 1 212 | 1 042 |
| Depreciation & amort. | −189 | −190 | −190 | −196 | −196 | −202 | −204 | −268 | −337 | −337 | −338 | −338 | −337 | −351 | −359 | −360 | −360 |
| EBIT | 589 | 789 | 697 | 572 | 595 | 580 | 692 | 740 | 1 028 | 813 | 703 | 492 | 578 | 654 | 111 | 851 | 682 |
| Net financials | −250 | −181 | −126 | −108 | −81 | −61 | −41 | −81 | −166 | −133 | −123 | −137 | −97 | −98 | −141 | −172 | −154 |
| Profit before tax | 339 | 607 | 571 | 464 | 514 | 519 | 652 | 660 | 863 | 680 | 580 | 354 | 482 | 556 | −31 | 680 | 528 |
| Tax | 95 | 170 | 160 | 130 | 144 | 140 | 176 | 165 | 209 | 157 | 127 | 78 | 106 | 122 | −7 | 149 | 117 |
| Net profit | 244 | 437 | 411 | 334 | 370 | 379 | 476 | 495 | 654 | 523 | 453 | 276 | 376 | 434 | −24 | 531 | 411 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 409 | 6 540 | 6 607 | 6 549 | 6 061 | 5 603 | 5 373 | 10 459 | 9 436 | 9 147 | 9 391 | 8 821 | 9 005 | 8 902 | 8 789 | 8 486 | 8 620 |
| Equity | — | — | — | 2 806 | 3 176 | 3 555 | 3 631 | 4 126 | 4 329 | 4 353 | 4 305 | 4 582 | 4 958 | 4 992 | 4 568 | 4 498 | 4 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 797 | 1 429 | 1 064 | 5 058 | 4 809 | 4 561 | 4 304 | 4 111 | 3 871 | 3 630 | 4 062 | 3 818 | 3 571 |
| Short-term debt | 1 579 | 1 619 | 1 626 | 1 589 | 1 088 | 618 | 678 | 1 275 | 297 | 234 | 781 | 128 | 177 | 281 | 160 | 170 | 539 |
| Total debt | 4 785 | 4 479 | 4 135 | 3 743 | 2 885 | 2 047 | 1 741 | 6 333 | 5 106 | 4 795 | 5 086 | 4 239 | 4 047 | 3 911 | 4 222 | 3 988 | 4 110 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trg As | Company | 52.0% | 52.0% | 2022 |
| Individual | 24.0% | 24.0% | 2022 | |
Lunder Holding As | Company | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Brog | Board of Directors | 0 companies |
| Ann-Chatrine Løvstad Brog | Chairman | 0 companies |
| Jan Lunder | Deputy Chairman | 0 companies |