| Revenue | NOK 15,2M | +0% |
| EBITDA | NOK 566K | -31% |
| Net profit | NOK 341K | -30% |
| Total assets | NOK 7,9M | +5% |
| Equity | NOK 5,2M | +7% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 945 | 13 693 | 13 990 | 15 189 | 15 158 |
| Staff expenses | −3 682 | −3 282 | −3 026 | −3 255 | −3 576 |
| EBITDA | 809 | 958 | 749 | 822 | 566 |
| Depreciation & amort. | −109 | −118 | −175 | −212 | −169 |
| EBIT | 700 | 840 | 574 | 610 | 398 |
| Net financials | −0 | 1 | 12 | 12 | 40 |
| Profit before tax | 700 | 840 | 585 | 623 | 437 |
| Tax | 154 | 185 | 129 | 137 | 96 |
| Net profit | 546 | 655 | 457 | 485 | 341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 246 | 6 778 | 6 863 | 7 562 | 7 920 |
| Equity | 2 972 | 3 478 | 3 934 | 4 828 | 5 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 274 | 3 300 | 2 928 | 2 734 | 2 751 |
| Total debt | 3 274 | 3 300 | 2 928 | 2 734 | 2 751 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92.75% | 92.75% | 2023 | |
| Individual | 7.25% | 7.25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Nikolai Fleten | Chief Executive Officer | 0 companies |
| Viktoria Sukhanik | Board of Directors | 0 companies |
| Ingvill Eirin Fleten Gjesdal | Board of Directors | 0 companies |
| Ingvill Eirin Fleten | Board of Directors | 0 companies |
| Jorunn Lunde Fleten | Board of Directors | 0 companies |