| Revenue | NOK 11,6M | -17% |
| EBITDA | NOK -1,8M | -485% |
| Net profit | NOK -1,9M | -500% |
| Total assets | NOK 12,1M | -12% |
| Equity | NOK 9,4M | -17% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 733 | 11 550 | 12 167 | 8 942 | 7 817 | 7 203 | 6 261 | 5 124 | 5 582 | 4 337 | 3 233 | 4 380 | 12 317 | 12 410 | 11 915 | 13 903 | 11 553 |
| Staff expenses | −6 915 | −7 312 | −6 545 | −5 378 | −5 335 | −4 539 | −4 521 | −4 378 | −3 786 | −3 627 | −2 781 | −2 514 | −7 596 | −8 480 | −9 505 | −8 743 | −8 127 |
| EBITDA | −609 | −781 | −467 | −231 | −561 | 379 | 10 | −1 073 | 293 | −1 177 | −1 806 | −40 | −2 | 59 | −1 831 | 462 | −1 779 |
| Depreciation & amort. | −290 | −212 | −208 | −133 | −109 | −46 | −29 | −22 | −30 | −38 | −28 | −21 | −68 | −127 | −200 | −216 | −158 |
| EBIT | −899 | −993 | −675 | −364 | −669 | 333 | −19 | −1 095 | 263 | −1 215 | −1 834 | −61 | −69 | −68 | −2 031 | 245 | −1 936 |
| Net financials | 151 | 117 | 62 | 167 | 910 | 168 | −73 | 44 | 80 | 167 | 138 | 158 | 101 | 64 | 132 | 234 | 18 |
| Profit before tax | −748 | −876 | −613 | −198 | 241 | 501 | −92 | −1 050 | 343 | −1 048 | −1 696 | 97 | 32 | −4 | −1 899 | 479 | −1 918 |
| Tax | −349 | −243 | −156 | −52 | −137 | 151 | 40 | −220 | 112 | −229 | 434 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −399 | −633 | −457 | −146 | 377 | 350 | −132 | −830 | 231 | −819 | −2 130 | 97 | 32 | −4 | −1 899 | 479 | −1 918 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 759 | 10 586 | 10 270 | 11 367 | 10 736 | 10 408 | 10 652 | 9 408 | 10 900 | 8 720 | 6 351 | 6 548 | 10 639 | 10 591 | 13 029 | 13 779 | 12 140 |
| Equity | 9 850 | 9 217 | 8 851 | 8 734 | 9 111 | 9 462 | 9 330 | 8 500 | 8 732 | 7 913 | 5 783 | 5 880 | 8 841 | 8 837 | 10 876 | 11 355 | 9 437 |
| Long-term debt | 254 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 655 | 1 358 | 1 419 | 2 633 | 1 624 | 946 | 1 322 | 908 | 2 168 | 807 | 568 | 668 | 1 798 | 1 754 | 2 153 | 2 424 | 2 703 |
| Total debt | 2 909 | 1 369 | 1 419 | 2 633 | 1 624 | 946 | 1 322 | 908 | 2 168 | 807 | 568 | 668 | 1 798 | 1 754 | 2 153 | 2 424 | 2 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siva - Selskapet For Industrivekst Sf | Company | 23.2% | 23.2% | 2024 |
Alta Kraftlag Sa | Company | 17.6% | 17.6% | 2024 |
Norinnova As | Company | 12.1% | 12.1% | 2024 |
Varanger Kraft As | Company | 10.1% | 10.1% | 2024 |
ALTA KOMMUNE | Company | 6.9% | 6.9% | 2024 |
Kimek As | Company | 5.0% | 5.0% | 2024 |
Tschudi Kirkenes As | Company | 3.8% | 3.8% | 2024 |
Repvåg Kraftlag Sa | Company | 3.7% | 3.7% | 2022 |
Infranord Sa | Company | 3.7% | 3.7% | 2024 |
Fiskebeck Holding As | Company | 2.3% | 2.3% | 2024 |
Pro Barents As | Company | 2.2% | 2.2% | 2024 |
DNB BANK ASA | Company | 2.0% | 2.0% | 2022 |
Dnb Bank Asa | Company | 2.0% | 2.0% | 2024 |
Ishavskraft As | Company | 1.5% | 1.5% | 2024 |
Rambøll Norge As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sæbjørn Tanghus Dale | Chief Executive Officer | 0 companies |
| Hilde Bjørkli | Chief Executive Officer | 0 companies |
| Guro Kvaal Brandshaug | Chief Executive Officer | 0 companies |
| Jarle Einar Holberg | Board of Directors | 0 companies |
| Silje Ingebrigtsen | Board of Directors | 0 companies |
| Odd Levy Harjo | Chairman | 0 companies |
| Karl Johan Jakola | Chairman | 0 companies |
| Gøril Johansen | Board of Directors | 0 companies |
| Eirik Wikan | Board of Directors | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Terje Skansen | Chairman | 0 companies |
| Bente Olsen Husby | Board of Directors | 0 companies |
| Monica Jerijærvi | Board of Directors | 0 companies |
| Berit Erdal | Board of Directors | 0 companies |
| Audun Celius | Board of Directors | 0 companies |