| Revenue | NOK 114K | -5% |
| EBITDA | NOK -40K | -197% |
| Net profit | NOK -37K | -185% |
| Total assets | NOK 106K | -54% |
| Equity | NOK -190K | -24% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 75 | 209 | 4 | 150 | 9 | 31 | 155 | 20 | 144 | 168 | 136 | 172 | 190 | 236 | 119 | 114 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −209 | −0 | −137 | −286 | −0 | −0 | −0 | −258 | −0 | −0 |
| EBITDA | 37 | 54 | 196 | −34 | 123 | −75 | −12 | −107 | −20 | −33 | −133 | 20 | 83 | 150 | −92 | 41 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 37 | 54 | 196 | −34 | 123 | −75 | −12 | −107 | −20 | −33 | −133 | 20 | 83 | 150 | −92 | 41 | −40 |
| Net financials | 0 | −99 | 0 | −2 | 1 | 2 | −76 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 3 |
| Profit before tax | 38 | −44 | 197 | −36 | 124 | −73 | −88 | −107 | −20 | −33 | −133 | 21 | 83 | 150 | −92 | 44 | −37 |
| Tax | −0 | −0 | 35 | −10 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | −0 | −0 |
| Net profit | 38 | −44 | 162 | −26 | 106 | −73 | −88 | −107 | −20 | −33 | −133 | 21 | 83 | 143 | −92 | 44 | −37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 143 | 159 | 69 | 244 | 173 | 85 | 122 | 10 | 191 | 108 | 158 | 241 | 401 | 129 | 231 | 106 |
| Equity | −96 | −140 | 22 | −4 | 103 | 30 | −58 | −165 | −185 | −218 | −351 | −331 | −247 | −104 | −196 | −153 | −190 |
| Long-term debt | 106 | 128 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 155 | 69 | 73 | 142 | 143 | 143 | 287 | 195 | 409 | 459 | 488 | 488 | 505 | 326 | 384 | 295 |
| Total debt | 160 | 283 | 137 | 73 | 142 | 143 | 143 | 287 | 195 | 409 | 459 | 488 | 488 | 505 | 326 | 384 | 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Deputy Member | Deputy Member | 2001 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole-Petter Horgen | Deputy Member | 0 companies |
| Tom Isaksen | Chief Executive Officer | 0 companies |