| Revenue | NOK 8,6M | +3% |
| EBITDA | NOK -227K | +72% |
| Net profit | NOK 1M | +345% |
| Total assets | NOK 4,9M | +103% |
| Equity | NOK -3,3M | +24% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 611 | 91 027 | 40 973 | 44 213 | 41 091 | 41 240 | 30 801 | 26 269 | 30 779 | 28 948 | 24 586 | 19 517 | 759 | 10 016 | 8 658 | 8 325 | 8 551 |
| Staff expenses | −1 697 | −2 216 | −3 075 | −3 732 | −4 241 | −4 330 | −3 470 | −2 711 | −1 932 | −2 264 | −2 076 | −1 440 | −69 | −18 | −1 260 | −1 403 | −692 |
| EBITDA | 5 412 | 3 707 | 887 | 3 669 | 3 218 | −1 567 | 679 | 272 | 1 464 | 2 237 | 758 | −7 074 | 89 | 329 | −734 | −816 | −227 |
| Depreciation & amort. | −5 | −9 | −44 | −66 | −76 | −92 | −85 | −85 | −46 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 407 | 3 698 | 842 | 3 604 | 3 142 | −1 659 | 595 | 187 | 1 418 | 2 212 | 758 | −7 074 | 89 | 329 | −734 | −816 | −227 |
| Net financials | −91 | −27 | −197 | −456 | 624 | −572 | −2 | −195 | −64 | −259 | −354 | −235 | −119 | −34 | −69 | 388 | 1 277 |
| Profit before tax | 5 316 | 3 671 | 646 | 3 148 | 3 766 | −2 231 | 593 | −8 | 1 354 | 1 954 | 404 | −7 309 | −30 | 295 | −804 | −428 | 1 050 |
| Tax | 1 515 | 1 081 | 195 | 897 | 1 081 | 229 | 173 | 27 | 363 | 484 | 99 | 33 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 802 | 2 590 | 450 | 2 251 | 2 685 | −2 460 | 419 | −34 | 991 | 1 470 | 305 | −7 342 | −30 | 295 | −804 | −428 | 1 050 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 617 | 33 429 | 41 708 | 39 663 | 34 842 | 26 824 | 24 417 | 21 837 | 28 031 | 25 982 | 23 055 | 1 715 | 336 | 1 892 | 2 468 | 2 406 | 4 887 |
| Equity | 748 | 339 | 4 366 | 6 432 | 7 088 | 4 024 | 3 995 | 3 960 | 3 907 | 3 914 | 3 997 | −3 345 | −3 375 | −3 080 | −3 883 | −4 312 | −3 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 562 | 33 091 | 37 341 | 33 231 | 27 753 | 22 800 | 20 423 | 17 876 | 24 124 | 22 068 | 19 058 | 5 060 | 3 710 | 4 972 | 6 352 | 6 718 | 8 149 |
| Total debt | 24 869 | 33 091 | 37 341 | 33 231 | 27 753 | 22 800 | 20 423 | 17 876 | 24 124 | 22 068 | 19 058 | 5 060 | 3 710 | 4 972 | 6 352 | 6 718 | 8 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malt Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernard Tønder Smith | Chief Executive Officer | 0 companies |
| Martin Johan Tobiasson | Chief Executive Officer | 0 companies |
| Gudbrand Berge | Board of Directors | 0 companies |
| Joachim Sverre | Board of Directors | 0 companies |
| Martin Hallberg | Board of Directors | 0 companies |
| Christopher Kielland Blom | Chairman | 0 companies |
| Anne Kristi Koppang | Chairman | 0 companies |