| Revenue | NOK 6K | -100% |
| EBITDA | NOK -2,5M | +8% |
| Net profit | NOK -5,5M | -73% |
| Total assets | NOK 15,6M | -26% |
| Equity | NOK 10,1M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 386 | 11 264 | 8 402 | 3 876 | 15 699 | 3 993 | 4 675 | 8 567 | 6 664 | 11 410 | 286 | 309 | 884 | 5 689 | 1 558 | 6 |
| Staff expenses | −4 469 | −3 112 | −2 781 | −3 124 | −2 342 | −1 596 | −1 876 | −1 751 | −1 488 | −1 607 | −663 | −338 | −1 121 | −122 | −1 289 | −986 |
| EBITDA | −7 111 | 1 786 | −1 000 | −5 878 | 6 130 | 34 | −483 | 1 683 | 1 301 | 3 669 | −854 | −473 | −691 | 4 648 | −2 779 | −2 547 |
| Depreciation & amort. | −1 029 | −1 025 | −983 | −1 399 | −722 | −451 | −450 | −384 | −333 | −333 | −329 | −319 | −335 | −335 | −334 | −311 |
| EBIT | −8 140 | 761 | −1 983 | −7 277 | 5 408 | −418 | −933 | 1 299 | 968 | 3 336 | −1 183 | −791 | −1 027 | 4 313 | −3 112 | −2 858 |
| Net financials | −4 287 | −191 | 942 | −3 166 | −1 283 | 542 | −232 | −314 | 888 | −258 | −166 | −263 | −296 | −798 | −69 | −2 640 |
| Profit before tax | −12 427 | 570 | −1 041 | −10 443 | 4 125 | 124 | −1 165 | 985 | 1 856 | 3 078 | −1 349 | −1 054 | −1 322 | 3 515 | −3 181 | −5 498 |
| Tax | −2 486 | 23 | −715 | −2 185 | 1 197 | −364 | −299 | 241 | 194 | 823 | 2 511 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −9 941 | 547 | −326 | −8 258 | 2 928 | 488 | −866 | 743 | 1 662 | 2 255 | −3 860 | −1 054 | −1 322 | 3 515 | −3 181 | −5 498 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 163 | 43 214 | 38 869 | 42 794 | 48 252 | 43 632 | 40 953 | 35 263 | 31 303 | 25 818 | 22 176 | 24 207 | 23 706 | 24 075 | 21 148 | 15 595 |
| Equity | 26 508 | 27 055 | 23 974 | 15 715 | 18 644 | 19 132 | 18 266 | 19 009 | 20 216 | 22 471 | 18 611 | 17 557 | 15 235 | 18 750 | 15 569 | 10 071 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 405 | 8 721 | 8 037 | 10 103 | 8 919 | 2 635 | 1 751 | 0 | 0 | 4 000 | 4 140 | 3 895 |
| Short-term debt | 20 796 | 8 725 | 4 123 | 16 989 | 20 203 | 15 779 | 14 651 | 6 151 | 2 168 | 711 | 1 814 | 6 650 | 8 471 | 1 325 | 1 439 | 1 629 |
| Total debt | 30 655 | 16 160 | 14 896 | 27 078 | 29 608 | 24 500 | 22 688 | 16 254 | 11 087 | 3 346 | 3 565 | 6 650 | 8 471 | 5 325 | 5 579 | 5 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Ranjit Dayanandan | Deputy Member | 0 companies |
| Tom Olav Holtet | Chairman | 0 companies |
| Ulf Schjerpen | Chairman | 0 companies |