| Revenue | NOK 293K | -15% |
| EBITDA | NOK 148K | +1% |
| Net profit | NOK 28K | +60% |
| Total assets | NOK 1,2M | -8% |
| Equity | NOK 397K | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 156 | 178 | 188 | 268 | 267 | 278 | 298 | 365 | 390 | 329 | 511 | 447 | 637 | 450 | 378 | 318 | 345 | 293 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −57 | −55 | −84 | −0 | −51 | −0 | −76 | −0 |
| EBITDA | 0 | 114 | 139 | 147 | 235 | 234 | 217 | 189 | 192 | 280 | 182 | 179 | 190 | 232 | 287 | 160 | 172 | 146 | 148 |
| Depreciation & amort. | −0 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −44 | −56 | −61 | −67 | −70 | −69 | −63 | −54 | −54 | −51 | −50 |
| EBIT | 0 | 70 | 95 | 103 | 191 | 190 | 173 | 145 | 148 | 224 | 121 | 113 | 120 | 163 | 224 | 106 | 118 | 96 | 98 |
| Net financials | 0 | −162 | −135 | −138 | −143 | −142 | −137 | −127 | −110 | −94 | −87 | −83 | −84 | −76 | −61 | −58 | −71 | −73 | −62 |
| Profit before tax | 0 | −92 | −40 | −35 | 49 | 47 | 36 | 18 | 38 | 131 | 34 | 30 | 35 | 87 | 164 | 47 | 47 | 23 | 36 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 47 | 10 | 10 | 5 | 8 |
| Net profit | 0 | −92 | −40 | −35 | 49 | 47 | 36 | 18 | 38 | 131 | 34 | 30 | 35 | 87 | 117 | 37 | 36 | 18 | 28 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 722 | 1 657 | 1 607 | 1 649 | 1 609 | 1 578 | 1 535 | 1 517 | 1 594 | 1 641 | 1 470 | 1 445 | 1 485 | 1 507 | 1 456 | 1 350 | 1 309 | 1 208 |
| Equity | — | −270 | −310 | −344 | −296 | −248 | −212 | −194 | −156 | −25 | 9 | 39 | 74 | 161 | 277 | 314 | 351 | 368 | 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 737 | 1 684 | 1 623 | 1 553 | 1 478 | 1 399 | 1 318 | 1 230 | 1 179 | 1 080 | 984 | 878 | 759 |
| Short-term debt | 0 | 198 | 175 | 165 | 196 | 153 | 53 | 46 | 50 | 66 | 154 | 32 | 53 | 94 | 51 | 62 | 16 | 62 | 53 |
| Total debt | 0 | 1 992 | 1 967 | 1 951 | 1 945 | 1 858 | 1 790 | 1 729 | 1 673 | 1 619 | 1 632 | 1 432 | 1 371 | 1 324 | 1 230 | 1 142 | 1 000 | 940 | 812 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Ausland | Chairman | 0 companies |