| Revenue | NOK 2,6M | -26% |
| EBITDA | NOK 344K | -16% |
| Net profit | NOK -1,5M | -3332% |
| Total assets | NOK 1,7M | -48% |
| Equity | NOK -654K | -175% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 586 | 10 166 | 6 827 | 6 571 | 7 416 | 7 533 | 4 694 | 5 039 | 4 837 | 4 826 | 4 620 | 5 212 | 6 632 | 7 755 | 6 448 | 3 495 | 2 599 |
| Staff expenses | −0 | −3 628 | −2 197 | −1 689 | −1 939 | −1 583 | −1 933 | −74 | −944 | −337 | −153 | −713 | −2 807 | −3 255 | −3 589 | −2 908 | −2 043 | −1 731 |
| EBITDA | 0 | 3 051 | 2 919 | 47 | −34 | 1 020 | 615 | 230 | 423 | 566 | 837 | 1 958 | 1 176 | 2 692 | 2 988 | 2 627 | 410 | 344 |
| Depreciation & amort. | −0 | −80 | −82 | −43 | −38 | −32 | −30 | −15 | −15 | −8 | −7 | −12 | −13 | −47 | −77 | −80 | −71 | −52 |
| EBIT | 0 | 2 971 | 2 836 | 3 | −72 | 989 | 585 | 215 | 408 | 559 | 830 | 1 946 | 1 163 | 2 645 | 2 911 | 2 547 | 339 | 293 |
| Net financials | 0 | 120 | 553 | 112 | 20 | 3 | 79 | 76 | 94 | 59 | −65 | −58 | 103 | 95 | −201 | −911 | −359 | −1 808 |
| Profit before tax | 0 | 3 092 | 3 389 | 116 | −52 | 992 | 663 | 291 | 501 | 618 | 764 | 1 889 | 1 266 | 2 740 | 2 710 | 1 637 | −20 | −1 515 |
| Tax | −0 | 885 | 853 | 216 | −13 | 282 | 204 | 86 | 143 | 156 | 193 | 450 | 289 | 615 | 675 | 545 | 25 | −0 |
| Net profit | 0 | 2 207 | 2 536 | −100 | −40 | 709 | 460 | 205 | 358 | 462 | 572 | 1 439 | 978 | 2 125 | 2 035 | 1 092 | −44 | −1 515 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 291 | 5 279 | 3 066 | 2 610 | 3 673 | 2 698 | 2 517 | 2 380 | 9 090 | 9 472 | 5 123 | 3 578 | 5 629 | 6 729 | 4 349 | 3 209 | 1 666 |
| Equity | — | 979 | 1 715 | 1 615 | 1 575 | 1 304 | 1 606 | 1 810 | 1 767 | 2 229 | 2 801 | 1 639 | 2 017 | 2 742 | 328 | 948 | 870 | −654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 6 218 | 388 | 0 | 1 | 4 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 312 | 3 564 | 1 451 | 1 035 | 2 369 | 1 093 | 707 | 413 | 643 | 6 283 | 3 483 | 1 560 | 2 883 | 6 400 | 3 401 | 2 338 | 2 320 |
| Total debt | 0 | 4 312 | 3 564 | 1 451 | 1 035 | 2 369 | 1 093 | 707 | 613 | 6 861 | 6 671 | 3 483 | 1 561 | 2 886 | 6 402 | 3 401 | 2 338 | 2 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LØ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaia Investment As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Øyvind Naglestad | Chief Executive Officer | 0 companies |
| Tommy Landsverk Nordhagen | Chief Executive Officer | 0 companies |
| Kristin Hornbæk-Simonsen | Chief Executive Officer | 0 companies |
| Ailin Christine Naglestad | Board of Directors | 0 companies |
| Simon Alexander Naglestad | Chairman | 0 companies |