| Revenue | NOK 1,8M | +13% |
| EBITDA | NOK 253K | +40% |
| Net profit | NOK 18K | -97% |
| Total assets | NOK 1,7M | +3% |
| Equity | NOK 1,3M | +1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 666 | 754 | 721 | 672 | 764 | 712 | 897 | 1 009 | 1 898 | 1 558 | 1 501 | 1 537 | 1 745 | 1 583 | 1 782 |
| Staff expenses | −0 | −668 | −642 | −657 | −626 | −643 | −704 | −661 | −971 | −1 650 | −1 413 | −1 261 | −1 346 | −1 420 | −1 330 | −1 478 |
| EBITDA | 0 | −63 | 2 | 7 | −6 | 54 | −55 | 191 | −10 | 74 | 29 | 180 | 90 | 237 | 181 | 253 |
| Depreciation & amort. | −0 | −5 | −6 | −7 | −0 | −0 | −0 | −0 | −0 | −12 | −7 | −12 | −2 | −24 | −27 | −21 |
| EBIT | 0 | −68 | −4 | 1 | −6 | 54 | −55 | 191 | −10 | 61 | 22 | 168 | 88 | 214 | 154 | 232 |
| Net financials | 0 | 1 | 11 | 0 | 0 | −78 | −0 | 0 | 4 | −11 | −1 | 0 | −41 | 20 | 550 | −162 |
| Profit before tax | 0 | −67 | 7 | 1 | −6 | −25 | −56 | 191 | −7 | 50 | 21 | 168 | 47 | 234 | 704 | 69 |
| Tax | −0 | −19 | −1 | −0 | −2 | 15 | −15 | 52 | −0 | 11 | 10 | 41 | 21 | 43 | 38 | 51 |
| Net profit | 0 | −48 | 8 | 1 | −5 | −40 | −41 | 140 | −7 | 39 | 10 | 126 | 26 | 191 | 666 | 18 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 301 | 304 | 295 | 237 | 219 | 187 | 360 | 405 | 541 | 520 | 660 | 681 | 937 | 1 605 | 1 651 |
| Equity | — | 135 | 143 | 144 | 139 | 100 | 59 | 199 | 192 | 231 | 251 | 377 | 404 | 595 | 1 261 | 1 279 |
| Long-term debt | 0 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 110 | 161 | 151 | 98 | 119 | 128 | 161 | 213 | 308 | 269 | 283 | 278 | 342 | 344 | 372 |
| Total debt | 0 | 166 | 161 | 151 | 98 | 119 | 128 | 161 | 213 | 309 | 269 | 283 | 278 | 342 | 344 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Severin Seland | Deputy Member | 0 companies |
| Geir Torkehagen | Chairman | 0 companies |