| Revenue | NOK 664K | +32% |
| EBITDA | NOK 77K | +9% |
| Net profit | NOK 68K | +24% |
| Total assets | NOK 950K | +0% |
| Equity | NOK 648K | +1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 406 | 0 | 0 | 1 185 | 923 | 1 089 | 1 114 | 952 | 676 | 663 | 532 | 615 | 449 | 609 | 390 | 504 | 664 |
| Staff expenses | −0 | −0 | −26 | −0 | −0 | −138 | −48 | −113 | −83 | −147 | −108 | −111 | −108 | −112 | −64 | −121 | −77 | −49 | −47 |
| EBITDA | 0 | 0 | 18 | 0 | 0 | 165 | 159 | 58 | 193 | 101 | 68 | 83 | −7 | 82 | 18 | 54 | 50 | 71 | 77 |
| Depreciation & amort. | −0 | −0 | −11 | −0 | −0 | −16 | −65 | −90 | −90 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 8 | 0 | 0 | 149 | 94 | −32 | 103 | 76 | 68 | 83 | −7 | 82 | 18 | 54 | 50 | 71 | 77 |
| Net financials | 0 | 0 | 75 | 0 | 0 | 4 | 8 | −18 | 20 | −13 | −1 | −18 | −1 | −1 | −1 | −1 | 3 | −0 | 10 |
| Profit before tax | 0 | 0 | 82 | 0 | 0 | 153 | 102 | −50 | 123 | 63 | 67 | 65 | −8 | 81 | 17 | 53 | 53 | 70 | 87 |
| Tax | −0 | −0 | 3 | −0 | −0 | 41 | 26 | −8 | 30 | 20 | 17 | 20 | −2 | 18 | 4 | 12 | 14 | 16 | 19 |
| Net profit | 0 | 0 | 79 | 0 | 0 | 111 | 76 | −42 | 94 | 44 | 50 | 46 | −6 | 63 | 13 | 41 | 39 | 55 | 68 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 522 | — | — | 836 | 1 016 | 807 | 881 | 1 016 | 1 019 | 1 002 | 916 | 933 | 850 | 856 | 841 | 947 | 950 |
| Equity | — | — | 481 | — | — | 688 | 764 | 722 | 816 | 760 | 749 | 755 | 749 | 762 | 725 | 666 | 645 | 640 | 648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 41 | 0 | 0 | 148 | 252 | 85 | 65 | 257 | 270 | 247 | 168 | 171 | 124 | 189 | 196 | 307 | 302 |
| Total debt | 0 | 0 | 41 | 0 | 0 | 148 | 252 | 85 | 65 | 257 | 270 | 247 | 168 | 171 | 126 | 190 | 196 | 307 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Waldemar | Chief Executive Officer | 0 companies |
| Guttorm Magne Waldemar | Chairman | 0 companies |