| Revenue | NOK 17,9M | -6% |
| EBITDA | NOK 1,3M | -48% |
| Net profit | NOK 1M | -49% |
| Total assets | NOK 6,1M | -22% |
| Equity | NOK 665K | +10% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 319 | 5 595 | 7 569 | 9 431 | 11 286 | 12 571 | 12 839 | 13 410 | 14 212 | 16 990 | 21 364 | 18 917 | 16 341 | 15 590 | 20 621 | 19 038 | 17 863 |
| Staff expenses | −3 525 | −3 811 | −4 474 | −5 651 | −7 195 | −8 011 | −7 802 | −7 844 | −8 542 | −9 556 | −10 461 | −11 728 | −10 841 | −11 752 | −13 482 | −13 405 | −13 565 |
| EBITDA | 1 926 | 333 | 1 713 | 2 467 | 2 082 | 2 362 | 2 007 | 2 414 | 1 963 | 3 287 | 3 426 | 4 585 | 3 155 | 1 861 | 4 498 | 2 529 | 1 322 |
| Depreciation & amort. | −139 | −135 | −141 | −64 | −22 | −14 | −8 | −6 | −8 | −27 | −42 | −43 | −25 | −35 | −27 | −130 | −130 |
| EBIT | 1 787 | 198 | 1 572 | 2 404 | 2 060 | 2 348 | 1 999 | 2 408 | 1 954 | 3 260 | 3 384 | 4 542 | 3 130 | 1 826 | 4 471 | 2 399 | 1 192 |
| Net financials | −71 | −45 | 30 | 37 | 36 | 36 | 22 | 3 | −119 | 11 | 11 | 15 | 6 | 7 | 63 | 150 | 115 |
| Profit before tax | 1 716 | 153 | 1 602 | 2 441 | 2 095 | 2 384 | 2 022 | 2 411 | 1 835 | 3 270 | 3 395 | 4 557 | 3 136 | 1 834 | 4 535 | 2 549 | 1 307 |
| Tax | 480 | 45 | 450 | 687 | 591 | 669 | 547 | 653 | 497 | 785 | 784 | 1 003 | 693 | 406 | 1 013 | 566 | 294 |
| Net profit | 1 235 | 108 | 1 152 | 1 754 | 1 505 | 1 715 | 1 475 | 1 757 | 1 338 | 2 485 | 2 611 | 3 554 | 2 443 | 1 428 | 3 522 | 1 982 | 1 012 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 695 | 7 271 | 5 328 | 5 023 | 5 502 | 6 160 | 6 111 | 6 620 | 6 124 | 8 707 | 14 906 | 9 596 | 7 303 | 8 299 | 10 778 | 7 837 | 6 091 |
| Equity | 2 096 | 728 | 533 | 507 | 551 | 556 | 561 | 568 | 568 | 569 | 569 | 2 348 | 576 | 574 | 576 | 605 | 665 |
| Long-term debt | 4 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 3 | 1 | 0 |
| Short-term debt | 2 478 | 3 127 | 4 795 | 4 516 | 4 950 | 5 604 | 5 550 | 6 052 | 5 556 | 8 134 | 14 333 | 7 248 | 6 727 | 7 725 | 10 200 | 7 231 | 5 426 |
| Total debt | 6 600 | 6 543 | 4 795 | 4 516 | 4 950 | 5 604 | 5 550 | 6 052 | 5 556 | 8 138 | 14 337 | 7 248 | 6 727 | 7 725 | 10 202 | 7 233 | 5 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ghh Invest As | Company | 20.0% | 20.0% | 2024 |
Østre Holding As | Company | 20.0% | 20.0% | 2024 |
O2 Byggteknikk As | Company | 20.0% | 20.0% | 2024 |
Aho Invest As | Company | 20.0% | 20.0% | 2024 |
Løvf Invest As | Company | 10.0% | 10.0% | 2024 |
Adl Invest As | Company | 5.0% | 5.0% | 2024 |
Format Eiendom As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Amland | Chief Executive Officer | 0 companies |
| Anders De Lange | Board of Directors | 0 companies |
| Ole Roy Hynne | Board of Directors | 0 companies |
| Andreas Hojem Olsen | Chairman | 0 companies |
| Gaute Jarl Tjøm | Board of Directors | 0 companies |
| Lars Joachim Jacobsen | Board of Directors | 0 companies |
| Tom Olaf Norheim Kjær | Chairman | 0 companies |
| Lars Øivind Viken Foyn | Board of Directors | 0 companies |
| Gunn Hilde Kjølstad Hagen | Board of Directors | 0 companies |