| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | -81% |
| Net profit | NOK -44K | -78% |
| Total assets | NOK 6K | +361% |
| Equity | NOK -114K | -64% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 317 | 80 | 316 | 0 | 2 306 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 455 | −6 382 | −2 923 | −1 327 | −0 | −196 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 719 | −13 419 | −7 379 | −2 667 | 269 | −1 261 | −1 157 | −239 | 4 | −11 | −8 | −7 | −7 | −7 | −7 | −23 | −41 |
| Depreciation & amort. | −231 | −195 | −36 717 | −54 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 950 | −13 614 | −44 096 | −2 721 | 258 | −1 261 | −1 157 | −239 | 4 | −11 | −8 | −7 | −7 | −7 | −7 | −23 | −41 |
| Net financials | 1 663 | 922 | −459 | −492 | −443 | −144 | −1 999 | 0 | 0 | −0 | −0 | −0 | 0 | −0 | −1 | −2 | −3 |
| Profit before tax | −2 288 | −12 692 | −44 555 | −3 213 | −185 | −1 405 | −3 156 | −239 | 4 | −11 | −8 | −7 | −7 | −7 | −8 | −25 | −44 |
| Tax | −1 217 | 577 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −934 | −13 269 | −44 555 | −3 213 | −185 | −1 405 | −3 156 | −239 | 4 | −11 | −8 | −7 | −7 | −7 | −8 | −25 | −44 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 378 | 60 176 | 2 154 | 550 | 3 157 | 3 118 | 254 | 27 | 3 | 4 | 3 | 1 | 2 | 1 | 1 | 1 | 6 |
| Equity | 68 797 | 55 666 | −6 624 | −9 838 | 609 | −796 | −3 652 | −3 891 | −1 997 | −2 008 | −2 016 | −2 023 | −30 | −37 | −45 | −70 | −114 |
| Long-term debt | 0 | 0 | 0 | 6 750 | 0 | 0 | 0 | 0 | 0 | 12 | 19 | 24 | 32 | 38 | 46 | 71 | 120 |
| Short-term debt | 5 581 | 4 511 | 8 778 | 3 638 | 2 548 | 3 914 | 3 906 | 3 918 | 2 000 | 2 000 | 2 000 | 2 000 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 5 581 | 4 511 | 8 778 | 10 388 | 2 548 | 3 914 | 3 906 | 3 918 | 2 000 | 2 012 | 2 019 | 2 024 | 32 | 38 | 46 | 71 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Principal As | Company | 95.1% | 95.1% | 2022 |
Gråbrek Eiendom As | Company | 4.9% | 4.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Arne Jakobsen | Contact Person | 0 companies |
| Roar Hausner | Chairman | 0 companies |
| Terje Øystein Jakobsen | Deputy Chairman | 0 companies |