| Revenue | NOK 6,8M | +11% |
| EBITDA | NOK 1,4M | +258% |
| Net profit | NOK 678K | +590% |
| Total assets | NOK 4,7M | +3% |
| Equity | NOK 2,1M | +9% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 675 | 7 068 | 6 201 | 6 075 | 6 773 |
| Staff expenses | −2 020 | −1 977 | −1 829 | −2 620 | −1 338 |
| EBITDA | 1 032 | 655 | 1 017 | 392 | 1 403 |
| Depreciation & amort. | −288 | −358 | −488 | −451 | −444 |
| EBIT | 744 | 297 | 529 | −59 | 959 |
| Net financials | −13 | −34 | −98 | −115 | −83 |
| Profit before tax | 731 | 263 | 431 | −174 | 876 |
| Tax | 161 | 60 | 97 | −35 | 198 |
| Net profit | 570 | 203 | 334 | −138 | 678 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 381 | 4 493 | 5 056 | 4 555 | 4 673 |
| Equity | 1 546 | 1 749 | 2 083 | 1 944 | 2 123 |
| Long-term debt | 329 | 801 | 1 754 | 1 308 | 0 |
| Short-term debt | 2 506 | 1 943 | 1 219 | 1 303 | 1 304 |
| Total debt | 2 835 | 2 744 | 2 973 | 2 611 | 2 550 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PH Chief Executive Officer | Chief Executive Officer | 2022 |
ES Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
SE Deputy Member | Deputy Member | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2004 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Heian Johansen | Chief Executive Officer | 0 companies |
| Svein Erik Folland | Deputy Member | 0 companies |
| Edward Solberg | Deputy Member | 0 companies |
| Arvid Johansen | Chairman | 0 companies |