| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +17% |
| Net profit | NOK -1,7M | -223% |
| Total assets | NOK 4,3M | -43% |
| Equity | NOK 1,5M | -76% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 475 | 12 955 | 12 682 | 9 916 | 10 099 | 10 325 | 13 336 | 10 918 | 0 | 0 | 0 |
| Staff expenses | −5 102 | −9 598 | −9 603 | −7 499 | −7 639 | −7 526 | −8 510 | −7 546 | 27 | −0 | −0 |
| EBITDA | 746 | 2 351 | 2 349 | 1 629 | 1 615 | 1 729 | 3 526 | 2 064 | −28 | −41 | −34 |
| Depreciation & amort. | −34 | −62 | −14 | −14 | −29 | −58 | −107 | −60 | −20 | −0 | −0 |
| EBIT | 712 | 2 289 | 2 335 | 1 615 | 1 586 | 1 671 | 3 419 | 2 004 | −48 | −41 | −34 |
| Net financials | 1 109 | −1 151 | 279 | 987 | −408 | 428 | −575 | −152 | 1 824 | 1 438 | −1 689 |
| Profit before tax | 1 821 | 1 137 | 2 615 | 2 602 | 1 178 | 2 099 | 2 844 | 1 852 | 1 775 | 1 397 | −1 723 |
| Tax | 169 | 626 | 586 | 395 | 372 | 216 | 756 | 458 | −0 | −0 | −0 |
| Net profit | 1 653 | 512 | 2 029 | 2 207 | 806 | 1 882 | 2 088 | 1 394 | 1 775 | 1 397 | −1 723 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 379 | 3 394 | 4 614 | 4 857 | 3 011 | 4 311 | 6 880 | 6 704 | 6 099 | 7 496 | 4 272 |
| Equity | 106 | 108 | 137 | 244 | 550 | 2 132 | 4 220 | 4 314 | 6 089 | 5 986 | 1 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 273 | 3 286 | 4 477 | 4 613 | 2 461 | 2 178 | 2 628 | 2 390 | 9 | 1 509 | 2 809 |
| Total debt | 4 273 | 3 286 | 4 477 | 4 613 | 2 461 | 2 178 | 2 660 | 2 390 | 9 | 1 509 | 2 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Ingvald Eidsvåg | Deputy Member | 0 companies |
| Pål Eidsvåg | Chairman | 0 companies |