| Revenue | NOK 446M | +5% |
| EBITDA | NOK -5,7M | -116% |
| Net profit | NOK -5,4M | -126% |
| Total assets | NOK 634,5M | -31% |
| Equity | NOK 419,2M | +2% |
| Employees | 158 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 452 | 0 | 0 | 469 812 | 526 413 | 540 426 | 577 326 | 535 131 | 344 262 | 325 398 | 325 607 | 291 386 | 425 315 | 445 978 |
| Staff expenses | −168 845 | −0 | −0 | −202 889 | 125 214 | 148 468 | 135 463 | 84 963 | 37 509 | 49 145 | −0 | −0 | −0 | −0 |
| EBITDA | 46 097 | 0 | 0 | −226 690 | −384 397 | −348 407 | −53 033 | −71 261 | 4 587 | 14 233 | 56 927 | −62 461 | 36 742 | −5 703 |
| Depreciation & amort. | −44 244 | −0 | −0 | −70 580 | 162 742 | 64 878 | 66 629 | 116 405 | 46 528 | 38 478 | −48 018 | −37 998 | −28 583 | −17 522 |
| EBIT | 1 853 | 0 | 0 | −297 270 | −221 655 | −283 529 | 13 596 | 45 144 | 51 115 | 52 711 | 8 909 | −100 459 | 8 159 | −23 225 |
| Net financials | −9 938 | 0 | 0 | −2 650 | 1 887 | −1 401 | −3 716 | −417 | 489 | 2 025 | 152 | 10 758 | 18 730 | 16 556 |
| Profit before tax | −8 085 | 0 | 0 | −299 920 | −219 768 | −284 930 | 9 880 | 44 727 | 51 604 | 54 736 | 9 061 | −89 701 | 26 889 | −6 669 |
| Tax | −1 659 | −0 | −0 | −80 948 | −57 601 | −70 552 | 3 005 | 11 229 | 11 190 | 10 533 | −0 | −0 | −0 | −0 |
| Net profit | −6 426 | 0 | 0 | −218 972 | −162 167 | −214 378 | 6 875 | 33 498 | 40 414 | 44 204 | 6 245 | −89 265 | 20 963 | −5 367 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 453 | — | — | 958 854 | 844 893 | 891 552 | 897 059 | 883 915 | 803 629 | 854 480 | 882 621 | 814 380 | 921 944 | 634 507 |
| Equity | 76 219 | — | — | 636 797 | 639 773 | 580 387 | 616 423 | 554 994 | 633 759 | 701 213 | 742 483 | 672 135 | 409 023 | 419 247 |
| Long-term debt | 201 761 | 0 | 0 | 15 833 | 0 | 0 | 11 703 | 6 724 | 4 007 | 659 | 25 339 | 24 829 | 57 777 | 46 224 |
| Short-term debt | 94 918 | 0 | 0 | 210 212 | 170 612 | 277 463 | 249 365 | 313 439 | 165 914 | 152 401 | 114 530 | 117 216 | 454 989 | 168 399 |
| Total debt | 296 679 | 0 | 0 | 226 045 | 170 612 | 277 463 | 249 365 | 313 440 | 165 914 | 152 402 | 139 869 | 142 044 | 512 766 | 214 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2025 | — | — |
PA Deputy Member | Deputy Member | 2025 | — | — |
NB Deputy Member | Deputy Member | 2023 | — | — |
OJ Deputy Member | Deputy Member | 2023 | — | — |
VM Deputy Member | Deputy Member | 2023 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
HA Deputy Member | Deputy Member | 2023 | — | — |
AM Deputy Member | Deputy Member | 2025 | — | — |
RT Deputy Member | Deputy Member | 2025 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Telenor Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Chatrin Mykletun | Deputy Member | 0 companies |
| Paul Aragorn Lien Teigland | Deputy Member | 0 companies |
| Nabeel Babree | Deputy Member | 0 companies |
| Ole Jakob Store Valen | Deputy Member | 0 companies |
| Varun Madhan | Deputy Member | 0 companies |
| Thomas Harald Laupstad | Deputy Member | 0 companies |
| Haakon Alexander Rønneberg | Deputy Member | 0 companies |
| Asaad M Omran Moosa | Deputy Member | 0 companies |
| Richard Thomas Edwin Rance | Deputy Member | 0 companies |
| Morten Dean Dunham | Chief Executive Officer | 0 companies |
| Trine Sagaas Rønningen | Board of Directors | 0 companies |
| Andor Drag | Board of Directors | 0 companies |
| Andrea Overvåg Lorentzen | Board of Directors | 0 companies |
| Thomas Alexander Thyholdt | Chairman | 0 companies |
| Janne Reima Tapio Aalto | Board of Directors | 0 companies |
| Sigvart Voss Eriksen | Chairman | 0 companies |
| Elisabeth Melander Stene | Board of Directors | 0 companies |
| Kristin Ruud | Board of Directors | 0 companies |
| Cecilie Blydt Heuch | Board of Directors | 0 companies |
| Yaser Hussain Sehota | Board of Directors | 0 companies |
| Tanveer Mohammad | Chairman | 0 companies |
| Bente Kristine Mannseth | Board of Directors | 0 companies |
| Jon Omund Revhaug | Chairman | 0 companies |
| Torkild Haugnes | Board of Directors | 0 companies |
| Stein Karl Ivan Ingvaldsen | Board of Directors | 0 companies |
| Alexander Bøe | Board of Directors | 0 companies |
| Hans Jørgen Krogstie | Board of Directors | 0 companies |