| Revenue | NOK 4,5M | +9% |
| EBITDA | NOK -714K | +20% |
| Net profit | NOK -727K | +20% |
| Total assets | NOK 1,3M | -61% |
| Equity | NOK 573K | -56% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 947 | 19 751 | 26 120 | 22 943 | 29 493 | 26 388 | 28 690 | 32 249 | 37 559 | 21 264 | 20 608 | 18 722 | 12 229 | 4 127 | 4 512 |
| Staff expenses | −4 562 | −3 060 | −3 280 | −3 238 | −0 | −3 641 | −4 199 | −4 072 | −4 017 | −3 525 | −4 786 | −4 287 | −3 303 | −3 207 | −3 466 |
| EBITDA | 2 318 | 754 | 2 647 | 2 003 | 2 484 | 2 695 | 2 761 | 1 800 | 2 836 | −202 | −594 | −1 529 | −1 311 | −891 | −714 |
| Depreciation & amort. | −489 | −336 | −559 | −38 | −40 | −45 | −19 | −0 | −0 | −0 | −6 | −11 | −11 | −5 | −0 |
| EBIT | 1 829 | 418 | 2 088 | 1 965 | 2 444 | 2 651 | 2 742 | 1 800 | 2 836 | −202 | −600 | −1 540 | −1 322 | −897 | −714 |
| Net financials | −110 | 292 | 4 | 115 | 53 | −196 | 75 | 226 | 908 | 115 | 11 | 23 | −166 | −7 | −13 |
| Profit before tax | 1 719 | 711 | 2 093 | 2 079 | 2 497 | 2 455 | 2 817 | 2 026 | 3 743 | −88 | −589 | −1 517 | −1 488 | −903 | −727 |
| Tax | 555 | 206 | 616 | 624 | 721 | 787 | 780 | 587 | 944 | −4 | −128 | −334 | 507 | −0 | −0 |
| Net profit | 1 165 | 505 | 1 476 | 1 455 | 1 777 | 1 668 | 2 037 | 1 439 | 2 799 | −84 | −462 | −1 183 | −1 995 | −903 | −727 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 643 | 9 106 | 9 779 | 8 375 | 9 644 | 10 880 | 10 167 | 9 040 | 15 714 | 8 772 | 8 569 | 7 017 | 4 535 | 3 411 | 1 343 |
| Equity | 1 471 | 1 976 | 2 452 | 2 907 | 3 684 | 4 352 | 5 388 | 5 827 | 5 927 | 5 843 | 5 381 | 4 198 | 2 203 | 1 299 | 573 |
| Long-term debt | 4 935 | 4 629 | 0 | 0 | 0 | 3 216 | 1 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 237 | 2 501 | 3 717 | 3 334 | 3 837 | 3 312 | 3 648 | 3 212 | 9 788 | 2 929 | 3 188 | 2 819 | 2 332 | 2 111 | 770 |
| Total debt | 12 172 | 7 130 | 7 327 | 5 468 | 5 960 | 6 529 | 4 778 | 3 212 | 9 788 | 2 929 | 3 188 | 2 819 | 2 332 | 2 111 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itab Norge As | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Gunvaldsen | Contact Person | 0 companies |
| Ulf Andréas Elgaard | Chairman | 0 companies |
| Paul Harald Løken | Board of Directors | 0 companies |
| Jukka Artturi Pihlajamäki | Chairman | 0 companies |
| Ulrika Elisabeth Bergmo Sköld | Board of Directors | 0 companies |
| Jari Tapio Moilanen | Board of Directors | 0 companies |