| Revenue | NOK 9,8M | +63% |
| EBITDA | NOK 1,4M | +188% |
| Net profit | NOK 361K | +381% |
| Total assets | NOK 5,6M | +24% |
| Equity | NOK 578K | +25% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 795 | 3 310 | 4 708 | 6 024 | 9 797 |
| Staff expenses | −1 515 | −2 086 | −2 784 | −3 723 | −5 996 |
| EBITDA | 511 | 113 | 254 | 494 | 1 426 |
| Depreciation & amort. | −147 | −154 | −400 | −517 | −730 |
| EBIT | 364 | −41 | −146 | −23 | 695 |
| Net financials | 5 | 4 | −73 | −142 | −232 |
| Profit before tax | 369 | −37 | −219 | −165 | 463 |
| Tax | 81 | −7 | −48 | −36 | 102 |
| Net profit | 288 | −30 | −171 | −129 | 361 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 492 | 1 947 | 3 985 | 4 540 | 5 643 |
| Equity | 932 | 902 | 661 | 462 | 578 |
| Long-term debt | 93 | 327 | 2 324 | 2 688 | 2 799 |
| Short-term debt | 468 | 718 | 1 001 | 1 390 | 2 266 |
| Total debt | 560 | 1 045 | 3 324 | 4 078 | 5 064 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.5% | 37.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Mølstad | Chief Executive Officer | 0 companies |
| Per André Nyberg | Board of Directors | 0 companies |
| Knut Svenmoen | Board of Directors | 0 companies |
| Morten Løkken | Board of Directors | 0 companies |
| Ove Nerhagen | Board of Directors | 0 companies |
| Espen Lunde | Board of Directors | 0 companies |