| Revenue | NOK 133,9M | -1% |
| EBITDA | NOK -9,8M | -406% |
| Net profit | NOK -9,6M | -10363% |
| Total assets | NOK 52,9M | +24% |
| Equity | NOK 6,5M | -60% |
| Employees | 81 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 600 | 97 914 | 128 177 | 135 539 | 133 919 |
| Staff expenses | −52 023 | −55 552 | −68 397 | −69 446 | −80 712 |
| EBITDA | 9 060 | 5 473 | 3 331 | 3 185 | −9 761 |
| Depreciation & amort. | −1 802 | −1 869 | −2 866 | −2 379 | −1 879 |
| EBIT | 7 258 | 3 604 | 465 | 806 | −11 639 |
| Net financials | 10 787 | −54 | −95 | −589 | −622 |
| Profit before tax | 18 045 | 3 550 | 369 | 217 | −12 261 |
| Tax | 1 581 | 789 | 159 | 123 | −2 622 |
| Net profit | 16 464 | 2 761 | 210 | 94 | −9 640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 019 | 47 493 | 41 916 | 42 529 | 52 863 |
| Equity | 22 635 | 19 633 | 16 036 | 16 130 | 6 491 |
| Long-term debt | 1 150 | 898 | 535 | 243 | 23 |
| Short-term debt | 33 234 | 26 962 | 25 344 | 26 155 | 46 349 |
| Total debt | 34 384 | 27 860 | 25 880 | 26 398 | 46 373 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Chief Executive Officer | Chief Executive Officer | 2026 |
SI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torger Salte | Chief Executive Officer | 0 companies |
| Erik Johannessen | Chief Executive Officer | 0 companies |
| Sindre Ingolf Karim Hjelle Rhrich | Chief Executive Officer | 0 companies |
| Håkon Lund Torgnes | Board of Directors | 0 companies |
| Alistair Peter William Franke | Board of Directors | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Marius Bøhler | Board of Directors | 0 companies |
| Erik Nicholas Alnæs | Board of Directors | 0 companies |
| Paal Espen Johnsen | Chairman | 0 companies |
| Karl Erik Kjelstad | Board of Directors | 0 companies |
| Rahman Khanani | Chairman | 0 companies |
| Øystein Stjern | Deputy Chairman | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Torben Hald | Chairman | 0 companies |
| Arne Vervik | Chairman | 0 companies |