| Revenue | NOK 10,2M | -32% |
| EBITDA | NOK 7,2M | +372% |
| Net profit | NOK 970K | +317% |
| Total assets | NOK 21,6M | -48% |
| Equity | NOK -2,8M | +25% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 394 | 1 051 | 782 | 853 | 938 | 980 | 913 | 907 | 993 | 7 632 | 15 186 | 4 761 | 1 491 | 330 | 14 943 | 10 199 |
| Staff expenses | −0 | −0 | −6 | −2 | −109 | −495 | −293 | −281 | −311 | −309 | −128 | −0 | 14 | −0 | −153 | −863 | −751 |
| EBITDA | 0 | 118 | 395 | 321 | 95 | 63 | −356 | −194 | 121 | 290 | 1 642 | 3 698 | 1 423 | 474 | −2 608 | 1 519 | 7 177 |
| Depreciation & amort. | −0 | −0 | −3 | −5 | −5 | −5 | −5 | −7 | −15 | −18 | −18 | −18 | −14 | −4 | −6 | −14 | −0 |
| EBIT | 0 | 118 | 392 | 316 | 90 | 58 | −361 | −201 | 106 | 272 | 1 624 | 3 680 | 1 409 | 470 | −2 614 | 1 505 | 7 177 |
| Net financials | 0 | −267 | −157 | −188 | −29 | 2 | 1 136 | −177 | −393 | −476 | −1 060 | −1 613 | 3 740 | 208 | −6 186 | −1 978 | −5 160 |
| Profit before tax | 0 | −150 | 235 | 128 | 60 | 60 | 775 | −378 | −287 | −204 | 564 | 2 067 | 5 149 | 678 | −8 800 | −473 | 2 017 |
| Tax | −0 | −33 | 75 | 43 | 41 | 31 | −37 | −71 | −51 | −41 | 144 | 477 | 155 | −37 | −743 | −25 | 1 047 |
| Net profit | 0 | −116 | 160 | 85 | 20 | 29 | 812 | −307 | −236 | −163 | 420 | 1 590 | 4 994 | 715 | −8 057 | −448 | 970 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 013 | 6 169 | 12 159 | 20 210 | 10 734 | 10 433 | 10 894 | 15 109 | 28 330 | 37 434 | 37 964 | 30 742 | 26 797 | 39 290 | 41 072 | 21 554 |
| Equity | — | 485 | 1 289 | 1 374 | 977 | 1 006 | 1 819 | 1 075 | 840 | 677 | 1 096 | 2 686 | 5 580 | 4 694 | −3 363 | −3 811 | −2 841 |
| Long-term debt | 0 | 3 034 | 2 922 | 6 441 | 19 077 | 7 526 | 7 966 | 8 392 | 12 963 | 21 514 | 30 926 | 30 547 | 22 973 | 20 944 | 27 536 | 27 494 | 19 049 |
| Short-term debt | 0 | 1 495 | 1 958 | 4 344 | 156 | 2 202 | 648 | 1 427 | 1 307 | 6 140 | 5 412 | 4 731 | 2 189 | 1 159 | 15 116 | 17 389 | 5 346 |
| Total debt | 0 | 4 528 | 4 880 | 10 786 | 19 233 | 9 728 | 8 614 | 9 819 | 14 270 | 27 654 | 36 338 | 35 278 | 25 162 | 22 102 | 42 653 | 44 883 | 24 395 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tore Kleiva | Board of Directors | 0 companies |
| Erik Kleiva | Chairman | 0 companies |