| Revenue | NOK 8,3M | -20% |
| EBITDA | NOK 1,2M | -71% |
| Net profit | NOK 408K | -87% |
| Total assets | NOK 7M | +11% |
| Equity | NOK 2,8M | +17% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 152 | 926 | 1 361 | 1 326 | 1 485 | 1 427 | 1 879 | 3 326 | 2 889 | 3 292 | 2 877 | 4 891 | 5 541 | 5 822 | 6 482 | 10 389 | 8 281 |
| Staff expenses | −189 | −0 | −0 | −377 | −280 | −202 | −54 | −167 | −445 | −621 | −436 | −1 196 | −1 414 | −1 806 | −1 878 | −1 841 | −2 470 |
| EBITDA | 249 | −176 | 239 | −224 | −143 | 138 | 339 | 825 | 278 | 483 | −260 | 898 | 1 118 | 1 099 | 827 | 4 171 | 1 198 |
| Depreciation & amort. | −100 | −100 | −100 | −105 | −11 | −11 | −16 | −26 | −104 | −538 | −617 | −603 | −670 | −683 | −533 | −383 | −452 |
| EBIT | 149 | −276 | 139 | −329 | −153 | 127 | 323 | 800 | 174 | −55 | −877 | 295 | 448 | 417 | 295 | 3 788 | 746 |
| Net financials | −39 | −59 | −69 | −69 | −110 | −93 | −100 | −82 | −159 | −272 | −295 | −333 | −336 | −247 | −227 | −235 | −222 |
| Profit before tax | 110 | −335 | 70 | −398 | −263 | 34 | 223 | 717 | 15 | −328 | −1 173 | −38 | 112 | 169 | 68 | 3 553 | 524 |
| Tax | 29 | −94 | 19 | 45 | −0 | −0 | −0 | 43 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 375 | 115 |
| Net profit | 81 | −242 | 51 | −443 | −263 | 34 | 223 | 675 | 15 | −328 | −1 173 | −38 | 112 | 169 | 68 | 3 178 | 408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 673 | 568 | 375 | 1 004 | 730 | 970 | 1 219 | 3 589 | 4 502 | 3 805 | 3 197 | 3 358 | 3 104 | 2 596 | 6 338 | 7 021 |
| Equity | 78 | −163 | −112 | −555 | −818 | −784 | −561 | 114 | 429 | 377 | −796 | −834 | −1 063 | −894 | −826 | 2 352 | 2 760 |
| Long-term debt | 379 | 354 | 319 | 286 | 250 | 211 | 169 | 123 | 2 629 | 3 039 | 2 931 | 2 781 | 2 841 | 2 312 | 1 777 | 1 641 | 2 451 |
| Short-term debt | 114 | 482 | 362 | 645 | 1 573 | 1 302 | 1 362 | 982 | 530 | 1 086 | 1 670 | 1 249 | 1 581 | 1 686 | 1 646 | 2 346 | 1 810 |
| Total debt | 494 | 836 | 681 | 930 | 1 822 | 1 514 | 1 532 | 1 105 | 3 160 | 4 125 | 4 601 | 4 030 | 4 422 | 3 998 | 3 422 | 3 986 | 4 261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Kverndokk | Chairman | 0 companies |
| Cecilie Skåre | Board of Directors | 0 companies |