| Revenue | NOK 5,6M | +2% |
| EBITDA | NOK 669K | +60% |
| Net profit | NOK 650K | +56% |
| Total assets | NOK 5,6M | +0% |
| Equity | NOK 4,4M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 455 | 5 285 | 5 638 | 5 488 | 5 621 |
| Staff expenses | −327 | −358 | −355 | −362 | −342 |
| EBITDA | 270 | 214 | 392 | 418 | 669 |
| Depreciation & amort. | −65 | −52 | −66 | −61 | −64 |
| EBIT | 205 | 162 | 326 | 357 | 605 |
| Net financials | 179 | 155 | 169 | 194 | 237 |
| Profit before tax | 384 | 317 | 495 | 550 | 842 |
| Tax | 90 | 73 | 123 | 134 | 192 |
| Net profit | 294 | 244 | 372 | 417 | 650 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 653 | 5 741 | 5 700 | 5 639 | 5 622 |
| Equity | 4 929 | 4 793 | 4 663 | 4 514 | 4 397 |
| Long-term debt | 185 | 151 | 133 | 107 | 83 |
| Short-term debt | 538 | 796 | 903 | 1 018 | 1 141 |
| Total debt | 723 | 947 | 1 037 | 1 125 | 1 225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Deputy Member | Deputy Member | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andresen | Deputy Member | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |