| Revenue | NOK 108K | -39% |
| EBITDA | NOK -431K | -17% |
| Net profit | NOK -317K | -17% |
| Total assets | NOK 1,7M | -52% |
| Equity | NOK 1,5M | -17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 461 | 306 | 1 171 | 178 | 108 |
| Staff expenses | −2 | −7 | −95 | −430 | −421 |
| EBITDA | 264 | 82 | 948 | −369 | −431 |
| Depreciation & amort. | −0 | −0 | −186 | −0 | −0 |
| EBIT | 264 | 82 | 762 | −369 | −431 |
| Net financials | −309 | −229 | −0 | 23 | 24 |
| Profit before tax | −45 | −148 | 762 | −346 | −407 |
| Tax | −10 | −13 | 141 | −76 | −89 |
| Net profit | −36 | −135 | 622 | −270 | −317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 481 | 13 196 | 3 509 | 3 445 | 1 664 |
| Equity | 1 640 | 1 505 | 2 126 | 1 856 | 1 539 |
| Long-term debt | 11 711 | 11 531 | 1 290 | 1 437 | 105 |
| Short-term debt | 130 | 161 | 91 | 144 | 3 |
| Total debt | 11 841 | 11 692 | 1 381 | 1 581 | 108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ole Bjørkli | Deputy Member | 0 companies |
| Unni Bjørkli Dahl | Chairman | 0 companies |