| Revenue | NOK 11,9M | -18% |
| EBITDA | NOK -4,6M | -2106% |
| Net profit | NOK -4,5M | -2679% |
| Total assets | NOK 1,4M | -87% |
| Equity | NOK -1,3M | -139% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 578 | 2 824 | 2 383 | 3 518 | 5 026 | 4 472 | 4 329 | 4 763 | 5 225 | 4 771 | 5 336 | 6 300 | 7 970 | 9 389 | 12 706 | 14 524 | 11 885 |
| Staff expenses | −2 108 | −1 961 | −2 167 | −2 212 | −2 742 | −2 696 | −2 578 | −3 137 | −3 487 | −3 609 | −3 513 | −4 432 | −4 396 | −5 442 | −6 592 | −8 404 | −10 604 |
| EBITDA | −1 | 349 | −283 | 693 | 1 739 | 1 175 | 1 040 | 844 | 1 110 | 433 | 1 071 | 748 | 1 480 | −228 | 1 279 | −206 | −4 551 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −20 | −20 |
| EBIT | −1 | 349 | −283 | 693 | 1 739 | 1 175 | 1 040 | 844 | 1 110 | 433 | 1 071 | 748 | 1 480 | −228 | 1 270 | −226 | −4 571 |
| Net financials | 26 | 8 | 13 | 23 | 60 | 71 | 70 | 56 | 37 | 30 | 36 | 57 | 23 | 0 | 20 | 64 | 66 |
| Profit before tax | 25 | 357 | −270 | 717 | 1 799 | 1 246 | 1 110 | 900 | 1 147 | 463 | 1 106 | 805 | 1 503 | −227 | 1 291 | −162 | −4 505 |
| Tax | 9 | 103 | −76 | 205 | 508 | 353 | 303 | 244 | 287 | 115 | 199 | 109 | 161 | −0 | −0 | −0 | −0 |
| Net profit | 15 | 254 | −194 | 512 | 1 291 | 893 | 807 | 657 | 860 | 348 | 908 | 696 | 1 342 | −227 | 1 291 | −162 | −4 505 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 652 | 3 067 | 2 747 | 4 174 | 5 921 | 6 431 | 6 794 | 7 558 | 7 560 | 7 043 | 6 590 | 6 649 | 6 899 | 7 519 | 9 297 | 10 291 | 1 388 |
| Equity | 1 112 | 1 365 | 1 171 | 1 683 | 2 974 | 3 867 | 4 674 | 4 606 | 4 712 | 4 549 | 4 557 | 4 558 | 3 651 | 2 123 | 3 414 | 3 252 | −1 253 |
| Long-term debt | 720 | 695 | 695 | 680 | 520 | 520 | 360 | 260 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 1 006 | 881 | 1 811 | 2 426 | 2 044 | 1 760 | 2 693 | 2 643 | 2 493 | 2 033 | 2 090 | 3 249 | 5 396 | 5 883 | 7 039 | 2 642 |
| Total debt | 1 540 | 1 701 | 1 576 | 2 491 | 2 946 | 2 564 | 2 120 | 2 953 | 2 848 | 2 493 | 2 033 | 2 090 | 3 249 | 5 396 | 5 883 | 7 039 | 2 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Retailx As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Khai Van Ngo | Chief Executive Officer | 0 companies |
| Per Olav Vorpenes | Chief Executive Officer | 0 companies |
| Tor Helland | Board of Directors | 0 companies |
| Daniel Øverli Gausetvik | Chairman | 0 companies |
| Thomas Oxholm Johannessen | Chairman | 0 companies |
| Morten Isaksen | Board of Directors | 0 companies |