| Revenue | NOK 7,4M | -13% |
| EBITDA | NOK -532K | -142% |
| Net profit | NOK -538K | -52% |
| Total assets | NOK 3,4M | -19% |
| Equity | NOK 27K | -94% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 863 | 1 792 | 1 849 | 3 292 | 3 408 | 3 788 | 5 729 | 6 092 | 5 681 | 6 169 | 7 260 | 7 832 | 8 449 | 8 422 | 8 844 | 8 473 | 7 377 |
| Staff expenses | −0 | −566 | −558 | −531 | −769 | −869 | −996 | −1 788 | −1 635 | −1 334 | −1 428 | −1 656 | −1 508 | −1 612 | −1 821 | −1 928 | −1 789 | −1 874 |
| EBITDA | 0 | 43 | 9 | 44 | 71 | 48 | 5 | 367 | 100 | −8 | 26 | 179 | −21 | 95 | 290 | −133 | −220 | −532 |
| Depreciation & amort. | −0 | −8 | −0 | −0 | −29 | −40 | −47 | −60 | −48 | −51 | −36 | −41 | −42 | −42 | −42 | −41 | −37 | −21 |
| EBIT | 0 | 35 | 9 | 44 | 43 | 8 | −42 | 308 | 52 | −59 | −10 | 138 | −63 | 53 | 249 | −174 | −257 | −553 |
| Net financials | 0 | 0 | −1 | 0 | −17 | −23 | −13 | −10 | −37 | 63 | 67 | −47 | −46 | −65 | −29 | −44 | −101 | −5 |
| Profit before tax | 0 | 35 | 8 | 44 | 26 | −15 | −55 | 298 | 15 | 4 | 57 | 90 | −108 | −12 | 220 | −219 | −358 | −558 |
| Tax | −0 | 22 | −4 | 14 | 17 | −0 | −0 | 43 | 4 | 1 | 13 | 20 | −14 | −13 | 48 | −48 | −3 | −20 |
| Net profit | 0 | 13 | 12 | 30 | 9 | −15 | −55 | 254 | 11 | 3 | 44 | 70 | −95 | 1 | 171 | −171 | −355 | −538 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 523 | 450 | 581 | 1 527 | 1 336 | 1 252 | 1 764 | 1 754 | 2 024 | 2 314 | 2 960 | 3 154 | 3 066 | 3 368 | 4 081 | 4 127 | 3 356 |
| Equity | — | 162 | 174 | 203 | 212 | 197 | 142 | 323 | 312 | 315 | 359 | 429 | 334 | 421 | 592 | 576 | 495 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 272 | 216 | 0 | 5 | 0 | 1 | 12 | 14 | 0 | 11 | 8 | 3 | 0 | 0 |
| Short-term debt | 0 | 361 | 276 | 377 | 1 044 | 924 | 1 110 | 1 436 | 1 442 | 1 708 | 1 943 | 2 517 | 2 819 | 2 634 | 2 769 | 3 502 | 3 632 | 3 329 |
| Total debt | 0 | 361 | 276 | 377 | 1 316 | 1 139 | 1 110 | 1 440 | 1 442 | 1 709 | 1 955 | 2 530 | 2 819 | 2 645 | 2 776 | 3 505 | 3 632 | 3 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2007 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ok Eie As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Kristin Olden Kavli | Deputy Member | 0 companies |
| Charlotte Olden Lindbak | Chief Executive Officer | 0 companies |
| Tore Kavli | Chairman | 0 companies |