Riskpilot← Back to searchSign inGet full accessFRIVOLD SØM AS
ASActiveOrg 983379818Vardåsveien 71, 4637 Kristiansand SNon-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 200128 employees
Revenue 2024
NOK 88,5M
-5% vs 2023
EBITDA margin
1.5%
-11% vs 2023
Equity ratio
22.6%
Financial strength
Net profit 2024
NOK 1,1M
-6% vs 2023
| Revenue | NOK 88,5M | -5% |
| EBITDA | NOK 1,3M | -11% |
| Net profit | NOK 1,1M | -6% |
| Total assets | NOK 12,7M | +2% |
| Equity | NOK 2,9M | +64% |
| Employees | 28 | — |
Legal name
FRIVOLD SØM AS
Org number
983379818
Legal form
Aksjeselskap
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
22. mai 2001
Share capital
NOK 100 000
Employees
28 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Daglivarehandel og alt som står i forbindelse hermed.
Address
Vardåsveien 71, 4637 Kristiansand S
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 53 038 | 58 321 | 61 492 | 67 319 | 70 135 | 70 869 | 79 571 | 76 959 | 75 668 | 73 780 | 74 858 | 75 785 | 90 434 | 89 645 | 82 990 | 92 772 | 88 514 |
| Staff expenses | −0 | −5 386 | −5 675 | −6 015 | −6 662 | −7 070 | −7 438 | −8 140 | −7 778 | −7 681 | −7 862 | −8 090 | −7 930 | −8 620 | −8 826 | −8 393 | −8 802 | −9 007 |
| EBITDA | 0 | 1 999 | 2 563 | 2 575 | 3 286 | 3 749 | 2 894 | 3 221 | 1 019 | 1 704 | 1 655 | 1 684 | 1 380 | 1 546 | 1 008 | 405 | 1 436 | 1 285 |
| Depreciation & amort. | −0 | −58 | −64 | −79 | −48 | −137 | −153 | −160 | −105 | −97 | −87 | −89 | −88 | −87 | −81 | −47 | −41 | −42 |
| EBIT | 0 | 1 941 | 2 499 | 2 496 | 3 237 | 3 612 | 2 742 | 3 061 | 913 | 1 607 | 1 568 | 1 596 | 1 292 | 1 458 | 926 | 358 | 1 395 | 1 244 |
| Net financials | 0 | 120 | 67 | 61 | 76 | 121 | 124 | 87 | 71 | 75 | 85 | 78 | 93 | 94 | 87 | 86 | 96 | 162 |
| Profit before tax | 0 | 2 061 | 2 566 | 2 557 | 3 314 | 3 733 | 2 866 | 3 148 | 984 | 1 683 | 1 653 | 1 673 | 1 385 | 1 552 | 1 014 | 443 | 1 491 | 1 405 |
| Tax | −0 | 569 | 714 | 719 | 927 | 1 044 | 815 | 846 | 260 | 413 | 388 | 377 | 293 | 328 | 205 | 79 | 307 | 290 |
| Net profit | 0 | 1 492 | 1 852 | 1 838 | 2 387 | 2 689 | 2 051 | 2 302 | 724 | 1 270 | 1 265 | 1 297 | 1 092 | 1 224 | 808 | 364 | 1 184 | 1 116 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 929 | 10 423 | 10 893 | 13 177 | 13 201 | 12 852 | 11 887 | 11 512 | 13 824 | 12 618 | 10 868 | 11 448 | 13 480 | 12 490 | 12 378 | 12 446 | 12 660 |
| Equity | — | 1 094 | 1 097 | 1 092 | 1 326 | 1 369 | 1 338 | 1 404 | 1 338 | 1 422 | 1 437 | 1 449 | 1 488 | 1 524 | 1 575 | 1 660 | 1 744 | 2 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 22 | 27 | 46 | 13 | 31 | 24 | 17 | 13 | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 834 | 9 326 | 9 801 | 11 845 | 11 810 | 11 487 | 10 437 | 10 161 | 12 371 | 11 156 | 9 401 | 9 947 | 11 949 | 10 916 | 10 718 | 10 702 | 9 801 |
| Total debt | 0 | 9 834 | 9 326 | 9 801 | 11 852 | 11 832 | 11 514 | 10 483 | 10 174 | 12 402 | 11 180 | 9 418 | 9 960 | 11 956 | 10 916 | 10 718 | 10 702 | 9 801 |
EBITDA margin
1.5%
This company
15.8%
Market median
-91% vs market
20072024
Equity ratio
22.6%
This company
38.2%
Market median
-41% vs market
20072024
Return on equity
39.0%
This company
18.4%
Market median
+112% vs market
20072024
Net profit margin
1.3%
This company
8.1%
Market median
-84% vs market
20072024
Asset turnover
6.99×
This company
1.12×
Market median
+524% vs market
20072024
Debt / equity
3.43×
This company
0.62×
Market median
-453% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elitho Holding As | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Ole Kristian Frivold Invest As
FRIVOLD SØM AS Board members of FRIVOLD SØM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frivold | Chairman | 0 companies |
| Ole Kristian Frivold | Board of Directors | 0 companies |