| Revenue | NOK 5,6M | +9% |
| EBITDA | NOK 170K | +181% |
| Net profit | NOK 162K | +177% |
| Total assets | NOK 4,4M | +8% |
| Equity | NOK 2,9M | +6% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 271 | 3 765 | 4 033 | 3 959 | 4 289 | 4 456 | 3 700 | 3 729 | 3 842 | 3 874 | 4 637 | 4 254 | 4 606 | 4 558 | 4 530 | 4 910 | 5 147 | 5 591 |
| Staff expenses | −825 | −1 194 | −1 163 | −1 290 | −1 624 | −1 606 | −1 514 | −1 564 | −1 764 | −1 693 | −1 830 | −1 959 | −2 190 | −2 415 | −2 405 | −2 491 | −2 709 | −2 702 |
| EBITDA | 1 080 | 396 | 573 | 291 | −106 | 253 | 132 | 406 | 35 | 153 | 555 | −325 | 42 | −324 | −367 | −24 | −209 | 170 |
| Depreciation & amort. | −64 | −64 | −68 | −89 | −55 | −70 | −61 | −51 | −44 | −45 | −137 | −130 | −143 | −110 | −67 | −41 | −41 | −46 |
| EBIT | 1 016 | 331 | 505 | 202 | −160 | 183 | 71 | 354 | −9 | 108 | 417 | −455 | −100 | −434 | −434 | −65 | −250 | 123 |
| Net financials | 22 | 8 | 7 | 20 | 37 | 34 | 30 | 17 | 9 | 10 | 5 | 9 | 4 | −1 | 7 | 26 | 39 | 39 |
| Profit before tax | 1 038 | 339 | 512 | 222 | −124 | 218 | 101 | 372 | 0 | 118 | 423 | −445 | −96 | −435 | −427 | −39 | −211 | 162 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 038 | 339 | 512 | 222 | −124 | 218 | 101 | 372 | 0 | 118 | 423 | −445 | −96 | −435 | −427 | −39 | −211 | 162 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 115 | 2 459 | 2 870 | 3 321 | 3 228 | 3 465 | 4 029 | 4 494 | 5 093 | 5 218 | 5 368 | 5 185 | 5 013 | 4 918 | 4 199 | 4 217 | 4 043 | 4 359 |
| Equity | 1 417 | 1 756 | — | 2 491 | 2 371 | 2 591 | 3 108 | 3 551 | 3 870 | 3 989 | 4 411 | 3 966 | 3 870 | 3 435 | 3 008 | 2 969 | 2 758 | 2 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 698 | 703 | 602 | 830 | 857 | 873 | 921 | 943 | 1 223 | 1 230 | 957 | 1 219 | 1 143 | 1 483 | 1 191 | 1 248 | 1 285 | 1 438 |
| Total debt | 698 | 703 | 602 | 830 | 857 | 873 | 921 | 943 | 1 223 | 1 230 | 957 | 1 219 | 1 143 | 1 483 | 1 191 | 1 248 | 1 285 | 1 438 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Margrete Berentsen | Board of Directors | 0 companies |
| Christopher Hansteen | Board of Directors | 0 companies |
| Liv Greve Greli | Chairman | 0 companies |