| Revenue | NOK 36,8M | +2% |
| EBITDA | NOK 4,1M | -1% |
| Net profit | NOK 1,9M | +6% |
| Total assets | NOK 10,3M | +12% |
| Equity | NOK 890K | -13% |
| Employees | 72 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 413 | 27 652 | 32 540 | 36 043 | 36 798 |
| Staff expenses | −7 703 | −8 503 | −9 709 | −11 180 | −11 827 |
| EBITDA | 411 | 2 360 | 4 154 | 4 180 | 4 137 |
| Depreciation & amort. | −1 636 | −1 634 | −1 624 | −1 604 | −1 601 |
| EBIT | −1 225 | 726 | 2 530 | 2 576 | 2 536 |
| Net financials | −679 | −461 | −387 | −334 | −157 |
| Profit before tax | −1 903 | 265 | 2 143 | 2 242 | 2 379 |
| Tax | −419 | 58 | 471 | 493 | 523 |
| Net profit | −1 485 | 207 | 1 671 | 1 749 | 1 856 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 810 | 13 262 | 11 375 | 9 203 | 10 320 |
| Equity | 1 272 | 1 248 | 1 145 | 1 026 | 890 |
| Long-term debt | 11 208 | 7 296 | 3 623 | 1 853 | 1 306 |
| Short-term debt | 7 330 | 4 717 | 6 606 | 6 323 | 8 124 |
| Total debt | 18 538 | 12 014 | 10 230 | 8 176 | 9 430 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SA Chief Executive Officer | Chief Executive Officer | 2026 |
CK Chief Executive Officer | Chief Executive Officer | 2012 |
MA Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Arve Bernes | Chief Executive Officer | 0 companies |
| Charlotte Knutsen Strønen | Chief Executive Officer | 0 companies |
| Morten Ahlbom | Deputy Member | 0 companies |
| Richard Müller | Chairman | 0 companies |