| Revenue | NOK 350,9M | +10% |
| EBITDA | NOK -8,5M | -34844% |
| Net profit | NOK -9,5M | -938% |
| Total assets | NOK 93,3M | -14% |
| Equity | NOK 2,8M | -77% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 262 863 | 254 155 | 258 822 | 319 522 | 350 862 |
| Staff expenses | −7 686 | −8 607 | −9 202 | −12 502 | −14 039 |
| EBITDA | 3 407 | 382 | 1 164 | 24 | −8 497 |
| Depreciation & amort. | −879 | −1 087 | −1 102 | −1 180 | −1 264 |
| EBIT | 2 527 | −706 | 62 | −1 156 | −9 762 |
| Net financials | −18 | 72 | 46 | 238 | 232 |
| Profit before tax | 2 509 | −634 | 108 | −918 | −9 530 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 509 | −634 | 108 | −918 | −9 530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70 892 | 64 697 | 77 185 | 109 003 | 93 318 |
| Equity | 13 822 | 13 188 | 13 296 | 12 378 | 2 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 071 | 51 509 | 63 889 | 96 626 | 90 471 |
| Total debt | 57 071 | 51 509 | 63 889 | 96 626 | 90 471 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2021 |
MA Deputy Member | Deputy Member | 2025 |
SÅ Deputy Member | Deputy Member | 2021 |
CL Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
NE Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
BR Deputy Member | Deputy Member | 2021 – 2025 |
TE Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2020 – 2021 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2024 – 2025 | |
| Deputy Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27.09% | 27.09% | 2024 | |
| Company | 20.25% | 20.25% | 2024 | |
| Company | 16.05% | 16.05% | 2024 | |
| Company | 6.97% | 6.97% | 2024 | |
| Company | 5.03% | 5.03% | 2024 | |
| Company | 5.02% | 5.02% | 2024 | |
| Company | 4.54% | 4.54% | 2024 | |
| Company | 3.9% | 3.9% | 2024 | |
| Company | 2.69% | 2.69% | 2024 | |
| Company | 1.21% | 1.21% | 2024 | |
| Company | 1.05% | 1.05% | 2024 | |
| Company | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Einar Martin Aas | Chief Executive Officer | 0 companies |
| Bjørn Rosenberg | Deputy Member | 0 companies |
| Harald Johnsen | Chief Executive Officer | 0 companies |
| Merethe Aasen | Deputy Member | 0 companies |
| Tom Erik Mellegård | Deputy Member | 0 companies |
| Stein Åge Kaspersen | Deputy Member | 0 companies |
| Christian Lyngø Lian | Deputy Member | 0 companies |
| Solrun Fisknes | Board of Directors | 0 companies |
| Leif Magne Hjelseng | Board of Directors | 0 companies |
| Geir Tore Leira | Deputy Chairman | 0 companies |
| Ole Roar Vigeland Larsen | Board of Directors | 0 companies |
| Torhild Røiseng | Board of Directors | 0 companies |
| Anders Tverbakk | Board of Directors | 0 companies |
| Marthe Lyng | Board of Directors | 0 companies |
| Kristin Brekke | Board of Directors | 0 companies |
| Asle Hasselvold | Chairman | 0 companies |
| Frode Kalsås | Chairman | 0 companies |
| Lars Skrøvseth | Deputy Chairman | 0 companies |
| Truls Harald Markussen | Board of Directors | 0 companies |
| Håkon Johansen | Board of Directors | 0 companies |
| Anders Haugsvær-Holst | Board of Directors | 0 companies |