| Revenue | NOK 53,3M | -7% |
| EBITDA | NOK -89K | -5% |
| Net profit | NOK -499K | +7% |
| Total assets | NOK 19,2M | +17% |
| Equity | NOK 728K | -41% |
| Employees | 9 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 343 | 17 099 | 24 596 | 32 634 | 39 189 | 39 242 | 43 315 | 43 139 | 42 732 | 38 185 | 41 888 | 53 385 | 52 227 | 54 456 | 57 129 | 53 321 |
| Staff expenses | −1 839 | −1 352 | −1 013 | −2 174 | −3 026 | −2 792 | −3 103 | −3 063 | −4 672 | −4 713 | −2 746 | −2 866 | −3 602 | −4 006 | −4 590 | −4 367 |
| EBITDA | 664 | −1 202 | 1 897 | 1 371 | −2 429 | 1 230 | 549 | 1 108 | −1 076 | −1 581 | 1 024 | 1 817 | 1 385 | 134 | −85 | −89 |
| Depreciation & amort. | −54 | −163 | −137 | −285 | −508 | −402 | −266 | −334 | −330 | −484 | −284 | −269 | −180 | −200 | −173 | −237 |
| EBIT | 610 | −1 365 | 1 759 | 1 087 | −2 937 | 828 | 283 | 773 | −1 406 | −2 066 | 740 | 1 547 | 1 205 | −67 | −258 | −326 |
| Net financials | −4 | −5 | −1 | −18 | −31 | −26 | 141 | −78 | −24 | −40 | −157 | −40 | −14 | −11 | −156 | −172 |
| Profit before tax | 605 | −1 369 | 1 758 | 1 069 | −2 968 | 801 | 424 | 695 | −1 429 | −2 106 | 583 | 1 508 | 1 191 | −77 | −415 | −499 |
| Tax | 188 | −0 | −78 | 518 | −0 | −0 | −0 | 83 | −0 | −0 | −0 | −0 | −0 | −0 | 122 | −0 |
| Net profit | 417 | −1 369 | 1 836 | 551 | −2 968 | 801 | 424 | 613 | −1 429 | −2 106 | 583 | 1 508 | 1 191 | −77 | −537 | −499 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 007 | 7 028 | 8 101 | 12 714 | 11 674 | 14 213 | 14 531 | 14 970 | 12 514 | 13 255 | 13 010 | 13 394 | 12 309 | 15 162 | 16 413 | 19 185 |
| Equity | 1 284 | −595 | 1 241 | 1 792 | 324 | 1 125 | 1 483 | 2 095 | 666 | −1 440 | −858 | 650 | 1 841 | 1 764 | 1 227 | 728 |
| Long-term debt | 114 | 0 | 0 | 276 | 485 | 359 | 153 | 585 | 672 | 1 199 | 1 010 | 471 | 745 | 648 | 2 401 | 1 891 |
| Short-term debt | 3 609 | 7 580 | 6 832 | 10 646 | 10 864 | 12 728 | 12 895 | 12 290 | 11 176 | 13 496 | 12 857 | 12 272 | 9 723 | 12 750 | 12 785 | 16 567 |
| Total debt | 3 723 | 7 623 | 6 860 | 10 922 | 11 350 | 13 087 | 13 048 | 12 875 | 11 849 | 14 695 | 13 867 | 12 744 | 10 468 | 13 398 | 15 186 | 18 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
Fine Distribution As | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Asma Syed | Deputy Member | 0 companies |
| Hussnain Ashar Syed | Chairman | 0 companies |
| Sarim Ashar Syed | Deputy Chairman | 0 companies |