| Revenue | NOK 23,1M | +77% |
| EBITDA | NOK 2,5M | +134% |
| Net profit | NOK 6,5M | -53% |
| Total assets | NOK 256,9M | -6% |
| Equity | NOK 193,5M | +3% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 16 190 | 12 319 | 23 713 | 21 430 | 21 912 | 23 972 | 13 790 | 21 554 | 22 724 | 29 944 | 17 190 | 22 508 | 14 472 | 13 471 | 13 049 | 23 119 |
| Staff expenses | −0 | −0 | −5 027 | −6 176 | −6 496 | −7 676 | −8 223 | −8 709 | −8 041 | −8 398 | −9 127 | −9 960 | −9 816 | −9 951 | −10 284 | −11 654 | −13 407 | −12 341 |
| EBITDA | 0 | 0 | 5 021 | 3 575 | 12 794 | 10 449 | 10 396 | 12 154 | 2 595 | 5 929 | 6 860 | 10 301 | 5 591 | 9 936 | −13 949 | −4 551 | −7 298 | 2 492 |
| Depreciation & amort. | −0 | −0 | −1 029 | −1 074 | −1 119 | −979 | −856 | −563 | −535 | −566 | −705 | −3 383 | −920 | −910 | −1 006 | −3 198 | −6 679 | −812 |
| EBIT | 0 | 0 | 3 992 | 2 500 | 11 675 | 9 471 | 9 540 | 11 591 | 2 060 | 5 362 | 6 156 | 6 918 | 4 672 | 9 026 | −14 954 | −7 749 | −13 977 | 1 680 |
| Net financials | 0 | 0 | 721 | 302 | −4 376 | −3 244 | −3 804 | −4 915 | −3 402 | −3 151 | −3 353 | −3 203 | −32 916 | −956 | 94 246 | 1 701 | 25 625 | 3 248 |
| Profit before tax | 0 | 0 | 4 714 | 2 803 | 7 299 | 6 226 | 5 736 | 6 676 | −1 342 | 2 211 | 2 803 | 3 714 | −28 245 | 8 070 | 79 291 | −6 049 | 11 648 | 4 928 |
| Tax | −0 | −0 | 1 062 | 983 | 2 761 | 2 404 | 1 944 | 2 323 | −759 | 538 | 740 | 829 | 474 | 1 780 | −3 563 | −1 276 | −2 222 | −1 600 |
| Net profit | 0 | 0 | 3 651 | 1 820 | 4 538 | 3 823 | 3 792 | 4 353 | −583 | 1 673 | 2 063 | 2 885 | −28 718 | 6 289 | 82 855 | −4 773 | 13 870 | 6 528 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 156 105 | 190 710 | 207 290 | 194 207 | 198 846 | 209 511 | 209 828 | 234 111 | 237 491 | 216 153 | 221 154 | 227 479 | 295 978 | 275 295 | 272 507 | 256 948 |
| Equity | — | — | 102 815 | 98 477 | 100 855 | 104 678 | 108 470 | 112 823 | 110 906 | 112 579 | 114 641 | 117 526 | 88 808 | 95 069 | 177 924 | 173 151 | 187 021 | 193 548 |
| Long-term debt | 0 | 0 | 0 | 0 | −7 000 | 55 348 | 52 462 | 47 715 | 40 532 | 102 204 | 103 104 | 80 057 | 125 394 | 125 314 | 110 564 | 92 370 | 62 489 | 57 036 |
| Short-term debt | 0 | 0 | 22 129 | 66 823 | 48 350 | 26 081 | 29 674 | 40 578 | 49 956 | 10 637 | 11 054 | 17 820 | 6 201 | 6 796 | 5 940 | 8 224 | 21 447 | 4 813 |
| Total debt | 0 | 0 | 53 290 | 92 232 | 99 435 | 81 429 | 82 135 | 88 293 | 90 489 | 112 841 | 114 158 | 97 877 | 131 596 | 132 110 | 116 504 | 100 594 | 83 936 | 61 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2021 | — | — |
FK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BF Deputy Member | Deputy Member | 2022 | — | — |
SK Deputy Member | Deputy Member | 2025 | — | — |
EM Deputy Member | Deputy Member | 2022 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
TP Deputy Member | Deputy Member | 2025 | — | — |
UK Deputy Member | Deputy Member | 2021 | — | — |
US Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Narvik Kommune | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Hope | Deputy Member | 0 companies |
| Frode Kristian Danielsen | Chief Executive Officer | 0 companies |
| Bengt Fagerli | Deputy Member | 0 companies |
| Sonja Katrin Eidstø | Deputy Member | 0 companies |
| Ellen Marie Iversen | Deputy Member | 0 companies |
| Bjørnar Evenrud | Chief Executive Officer | 0 companies |
| Morten Lorentzen | Deputy Member | 0 companies |
| Trine Pettersen | Deputy Member | 0 companies |
| Unni Kufaas | Deputy Member | 0 companies |
| Unni Sommerseth Kufaas | Deputy Member | 0 companies |
| Bjørn Harald Larsen | Board of Directors | 0 companies |
| Cathrine Kaarbø | Board of Directors | 0 companies |
| Rune Hakvåg Pettersen | Board of Directors | 0 companies |
| Børge Edvardsen Klingan | Chairman | 0 companies |
| Astrid Maria Lovisa Hegborn | Deputy Chairman | 0 companies |
| Linda Merete Ingebrigtsen | Board of Directors | 0 companies |
| Sirianne Voie Brochmann | Board of Directors | 0 companies |
| Torje Kosmo Karlsen | Board of Directors | 0 companies |
| Eirik Djupvik | Board of Directors | 0 companies |
| Marie Lovise Ve | Board of Directors | 0 companies |
| Tomas Nygård | Chairman | 0 companies |
| Stig Lennart Nerdal | Board of Directors | 0 companies |