| Revenue | NOK 9,6M | -13% |
| EBITDA | NOK 270K | +34% |
| Net profit | NOK 60K | +269% |
| Total assets | NOK 5,9M | +2% |
| Equity | NOK 4,5M | +1% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 13 500 | 17 776 | 18 298 | 19 260 | 17 873 | 15 807 | 18 604 | 18 201 | 17 194 | 10 185 | 11 225 | 13 507 | 11 072 | 9 596 |
| Staff expenses | −0 | −0 | −0 | −0 | −4 983 | −5 619 | −5 851 | −5 782 | −5 837 | −4 302 | −4 534 | −4 799 | −5 386 | −3 772 | −3 533 | −4 564 | −3 783 | −3 341 |
| EBITDA | 0 | 0 | 0 | 0 | −957 | 593 | 662 | 780 | 300 | 350 | 1 717 | 1 937 | 1 552 | −142 | 1 186 | 441 | 201 | 270 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −149 | −164 | −281 | −211 | −194 | −131 | −64 | −83 | −79 | −55 | −55 | −116 | −157 | −213 |
| EBIT | 0 | 0 | 0 | 0 | −1 106 | 429 | 381 | 569 | 105 | 220 | 1 653 | 1 853 | 1 473 | −198 | 1 130 | 325 | 44 | 57 |
| Net financials | 0 | 0 | 0 | 0 | −17 | −149 | −192 | −59 | 480 | 556 | −62 | 676 | 404 | −78 | 348 | −198 | −23 | 21 |
| Profit before tax | 0 | 0 | 0 | 0 | −1 123 | 280 | 188 | 510 | 585 | 776 | 1 591 | 2 529 | 1 877 | −275 | 1 479 | 128 | 22 | 78 |
| Tax | −0 | −0 | −0 | −0 | −305 | 131 | 75 | 142 | 27 | 51 | 389 | 428 | 308 | −60 | 238 | 28 | 5 | 19 |
| Net profit | 0 | 0 | 0 | 0 | −817 | 149 | 113 | 368 | 558 | 725 | 1 202 | 2 101 | 1 569 | −216 | 1 241 | 100 | 16 | 60 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 7 359 | 7 279 | 7 899 | 7 545 | 7 827 | 5 842 | 5 323 | 6 213 | 5 727 | 4 275 | 6 014 | 5 876 | 5 802 | 5 912 |
| Equity | — | — | — | — | 5 193 | 5 409 | 5 522 | 5 890 | 5 816 | 3 926 | 3 212 | 2 070 | 3 639 | 3 423 | 4 264 | 4 437 | 4 453 | 4 513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 166 | 1 870 | 2 377 | 1 655 | 2 011 | 1 915 | 2 111 | 4 143 | 2 088 | 852 | 1 750 | 1 439 | 1 349 | 1 400 |
| Total debt | 0 | 0 | 0 | 0 | 2 166 | 1 870 | 2 377 | 1 655 | 2 011 | 1 915 | 2 111 | 4 143 | 2 088 | 852 | 1 750 | 1 439 | 1 349 | 1 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mpo Id As | Company | 69.1% | 69.1% | 2022 |
| Individual | 16.4% | 16.4% | 2022 | |
| Individual | 14.0% | 14.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils-Henrik Mathisen | Chief Executive Officer | 0 companies |
| Per Olav Mæhlum | Chief Executive Officer | 0 companies |
| Rune Lønn-Arnesen | Chief Executive Officer | 0 companies |