| Revenue | NOK 20K | -96% |
| EBITDA | NOK -8M | -108% |
| Net profit | NOK -6,4M | -93% |
| Total assets | NOK 38,3M | +100% |
| Equity | NOK 2,3M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 244 | 204 | 315 | 349 | 302 | 650 | 822 | 425 | 1 515 | 13 356 | 4 130 | 875 | 573 | 1 156 | 4 974 | 538 | 20 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −15 | −0 |
| EBITDA | 0 | 109 | 57 | 67 | −220 | 76 | 160 | 342 | 85 | 123 | 1 075 | 959 | 534 | 276 | −162 | −6 195 | −3 820 | −7 960 |
| Depreciation & amort. | −0 | −29 | −29 | −30 | −40 | −42 | −35 | −35 | −35 | −35 | −42 | −57 | −63 | −63 | −63 | −64 | −64 | −85 |
| EBIT | 0 | 80 | 28 | 37 | −259 | 34 | 125 | 307 | 50 | 88 | 1 033 | 902 | 471 | 212 | −225 | −6 259 | −3 884 | −8 046 |
| Net financials | 0 | −250 | −241 | −190 | −210 | −219 | −221 | −190 | −178 | −176 | −200 | −178 | −177 | −161 | −74 | −78 | −350 | −121 |
| Profit before tax | 0 | −169 | −213 | −153 | −469 | −185 | −96 | 117 | −127 | −89 | 833 | 724 | 294 | 51 | −299 | −6 337 | −4 233 | −8 167 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | 17 | 226 | −352 | −66 | −1 394 | −931 | −1 797 |
| Net profit | 0 | −169 | −213 | −153 | −469 | −185 | −96 | 117 | −127 | −89 | 833 | 707 | −2 451 | 403 | −233 | −4 943 | −3 302 | −6 370 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 981 | 2 782 | 2 504 | 3 347 | 3 516 | 3 388 | 3 245 | 3 071 | 3 208 | 4 711 | 6 274 | 6 880 | 8 564 | 6 440 | 14 937 | 19 123 | 38 321 |
| Equity | — | −989 | −1 203 | −1 356 | −1 825 | −2 010 | −2 107 | −1 989 | −2 117 | −2 206 | −1 373 | 234 | −2 377 | −82 | 114 | 2 343 | 2 375 | 2 341 |
| Long-term debt | 0 | 3 207 | 0 | 0 | 0 | 2 985 | 2 921 | 2 846 | 2 763 | 2 672 | 3 460 | 5 913 | 8 938 | 8 480 | 6 157 | 3 350 | 875 | 866 |
| Short-term debt | 0 | 763 | 823 | 752 | 2 126 | 2 542 | 2 574 | 2 388 | 2 425 | 2 742 | 2 625 | 127 | 319 | 167 | 169 | 9 245 | 15 873 | 35 114 |
| Total debt | 0 | 3 970 | 3 985 | 3 859 | 5 172 | 5 527 | 5 495 | 5 234 | 5 188 | 5 414 | 6 084 | 6 040 | 9 257 | 8 647 | 6 326 | 12 595 | 16 748 | 35 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østby Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Østby | Chief Executive Officer | 0 companies |
| Trond Østby | Chairman | 0 companies |
| Ann-Lisbeth Østby | Board of Directors | 0 companies |
| Christine Ekrem | Board of Directors | 0 companies |
| Christine Østby | Board of Directors | 0 companies |
| Christine Østby Ekrem | Board of Directors | 0 companies |