| Revenue | NOK 1,8M | +7% |
| EBITDA | NOK 785K | +106% |
| Net profit | NOK -6K | +98% |
| Total assets | NOK 7,4M | -5% |
| Equity | NOK 1,7M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 987 | 1 314 | 1 058 | 1 071 | 1 163 | 1 058 | 2 373 | 1 255 | 1 344 | 1 273 | 1 453 | 1 653 | 1 712 | 1 676 | 1 801 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | 248 | 720 | 700 | 660 | 754 | 547 | 1 982 | 520 | 569 | 612 | 639 | 581 | 799 | 381 | 785 |
| Depreciation & amort. | −33 | −272 | −287 | −290 | −290 | −290 | −290 | −289 | −288 | −291 | −292 | −292 | −290 | −311 | −227 | −403 |
| EBIT | −52 | −24 | 433 | 410 | 370 | 464 | 257 | 1 693 | 232 | 277 | 320 | 347 | 291 | 488 | 154 | 382 |
| Net financials | −18 | −431 | −424 | −369 | −359 | −313 | −269 | −265 | −255 | −277 | −226 | −197 | −245 | −418 | −446 | −389 |
| Profit before tax | −70 | −455 | 9 | 41 | 11 | 151 | −12 | 1 429 | −23 | 1 | 94 | 150 | 45 | 71 | −292 | −7 |
| Tax | −20 | −127 | 2 | 17 | 3 | 48 | 1 | 332 | −16 | 0 | 21 | 33 | 10 | 16 | −64 | −2 |
| Net profit | −50 | −327 | 6 | 25 | 8 | 103 | −12 | 1 096 | −7 | 1 | 74 | 117 | 35 | 55 | −228 | −6 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 204 | 10 785 | 10 509 | 10 128 | 9 817 | 9 480 | 9 116 | 9 017 | 8 244 | 7 917 | 7 698 | 7 476 | 7 265 | 8 799 | 7 755 | 7 370 |
| Equity | 2 236 | 1 908 | 1 914 | 1 939 | 1 947 | 2 051 | 2 038 | 1 701 | 1 694 | 1 694 | 1 768 | 1 885 | 1 920 | 1 975 | 1 747 | 1 741 |
| Long-term debt | 0 | 0 | 8 338 | 8 010 | 7 709 | 7 344 | 7 001 | 6 911 | 6 464 | 6 099 | 5 724 | 5 351 | 4 982 | 6 530 | 5 903 | 5 375 |
| Short-term debt | 17 | 363 | 257 | 179 | 162 | 85 | 77 | 406 | 86 | 123 | 207 | 240 | 363 | 295 | 105 | 253 |
| Total debt | 8 968 | 8 877 | 8 595 | 8 189 | 7 870 | 7 429 | 7 078 | 7 316 | 6 550 | 6 223 | 5 930 | 5 591 | 5 345 | 6 824 | 6 008 | 5 628 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
Lysaker Eiendom As | Company | 16.7% | 16.7% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Carlsen | Board of Directors | 0 companies |