Riskpilot← Back to searchSign inGet full accessPANORAMA DESIGN AS
ASActiveOrg 983399630Kirkegata 5, 0153 OsloGraphic design and visual communication activities · NACE 7412Est. 20015 employees
Revenue 2024
NOK 5,1M
+30% vs 2023
EBITDA margin
7.9%
+18% vs 2023
Equity ratio
-27.2%
Financial strength
Net profit 2024
NOK 345K
+80% vs 2023
| Revenue | NOK 5,1M | +30% |
| EBITDA | NOK 400K | +18% |
| Net profit | NOK 345K | +80% |
| Total assets | NOK 724K | +170% |
| Equity | NOK -197K | +64% |
| Employees | 5 | — |
Legal name
PANORAMA DESIGN AS
Org number
983399630
Legal form
Aksjeselskap
NACE code
7412 · Graphic design and visual communication activities
Founded
30. mai 2001
Share capital
NOK 450 000
Employees
5 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Grafisk design og industriell design, samt konseptutvikling og konsulentvirksomhet innen design og virksomhet som står i forbindelse med dette, samt delta i andre selskaper med likeartet virksomhet.
Address
Kirkegata 5, 0153 Oslo
Phone
+4790924580
Email
jp@panoramadevelopment.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 604 | 2 878 | 5 308 | 4 542 | 6 365 | 7 625 | 8 525 | 9 243 | 8 830 | 9 763 | 8 711 | 6 587 | 4 054 | 4 203 | 3 292 | 3 925 | 5 098 |
| Staff expenses | −1 820 | −1 526 | −2 852 | −2 666 | −2 698 | −3 919 | −4 584 | −4 182 | −5 514 | −4 990 | −4 942 | −5 229 | −3 653 | −3 162 | −2 550 | −2 108 | −2 629 |
| EBITDA | −232 | 767 | 342 | −72 | 1 384 | 973 | 1 443 | 712 | −1 364 | 615 | −169 | −969 | −959 | 137 | −324 | 339 | 400 |
| Depreciation & amort. | −5 | −5 | −8 | −8 | −18 | −20 | −27 | −46 | −71 | −75 | −69 | −38 | −21 | −6 | −6 | −4 | −0 |
| EBIT | −237 | 763 | 334 | −80 | 1 366 | 953 | 1 416 | 666 | −1 435 | 539 | −238 | −1 007 | −979 | 131 | −330 | 335 | 400 |
| Net financials | −1 | −2 | −103 | −5 | 0 | −0 | 6 | −7 | −6 | −43 | −126 | −185 | −89 | 67 | −90 | −143 | −55 |
| Profit before tax | −238 | 761 | 231 | −84 | 1 367 | 953 | 1 423 | 659 | −1 440 | 496 | −364 | −1 192 | −1 068 | 198 | −421 | 192 | 345 |
| Tax | −45 | 217 | 101 | −18 | 385 | 276 | 396 | 197 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −193 | 543 | 130 | −66 | 981 | 676 | 1 027 | 462 | −1 440 | 496 | −364 | −1 192 | −1 068 | 198 | −421 | 192 | 345 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 2 170 | 1 885 | 1 098 | 3 736 | 3 536 | 4 561 | 4 809 | 3 903 | 5 054 | 5 489 | 2 310 | 537 | 783 | 193 | 268 | 724 |
| Equity | 109 | 382 | 500 | 434 | 815 | 1 566 | 2 593 | 3 055 | 1 615 | 2 111 | 1 748 | 556 | −512 | −314 | −735 | −543 | −197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 980 | 1 019 | 1 476 | 101 | 101 | 32 | 32 | 32 | 32 |
| Short-term debt | 316 | 1 788 | 1 385 | 665 | 2 922 | 1 966 | 1 966 | 1 754 | 1 309 | 1 924 | 2 266 | 1 654 | 949 | 1 065 | 895 | 778 | 890 |
| Total debt | 316 | 1 788 | 1 385 | 665 | 2 922 | 1 969 | 1 968 | 1 754 | 2 288 | 2 943 | 3 742 | 1 754 | 1 049 | 1 097 | 927 | 811 | 922 |
EBITDA margin
7.9%
This company
15.8%
Market median
-50% vs market
20082024
Equity ratio
-27.2%
This company
38.2%
Market median
-171% vs market
20082024
Return on equity
34541300.0%
This company
18.4%
Market median
+187724357% vs market
20082024
Net profit margin
6.8%
This company
8.1%
Market median
-16% vs market
20082024
Asset turnover
7.04×
This company
1.12×
Market median
+529% vs market
20082024
Debt / equity
4.67×
This company
0.62×
Market median
-653% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tse Strategies As | Company | 22.2% | 22.2% | 2024 |
| Individual | 22.2% | 22.2% | 2024 | |
| Individual | 11.1% | 11.1% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of PANORAMA DESIGN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Niclas Tangen | Chief Executive Officer | 0 companies |
| Tommy Strøm Evensen | Board of Directors | 0 companies |
| Emma Elisabet Øberg | Board of Directors | 0 companies |
| Mathias Tveten | Chairman | 0 companies |
| Ada Knoph Vigsnæs | Board of Directors | 0 companies |
| Tracy Cecilie Engelhardtsen | Board of Directors | 0 companies |