| Revenue | NOK 0 | — |
| EBITDA | NOK -106K | +48% |
| Net profit | NOK -170K | +36% |
| Total assets | NOK 47K | -58% |
| Equity | NOK -137K | -522% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 650 | 2 553 | 1 821 | 410 | 0 | 449 | 122 | 496 | 124 | 0 | 0 | 0 | 2 193 | 649 | 0 |
| Staff expenses | −0 | −2 727 | −1 721 | −1 033 | −352 | −9 | −0 | −81 | −313 | −143 | −34 | −1 | −0 | −1 135 | −620 | −46 |
| EBITDA | 0 | 565 | 507 | 329 | −121 | −103 | 214 | −138 | 25 | −176 | −102 | −42 | −48 | 770 | −205 | −106 |
| Depreciation & amort. | −0 | −17 | −12 | −8 | −6 | −14 | −0 | −3 | −9 | −9 | −12 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 548 | 495 | 320 | −127 | −117 | 214 | −141 | 16 | −185 | −114 | −42 | −48 | 770 | −205 | −106 |
| Net financials | 0 | −1 568 | 34 | −98 | −120 | −33 | −5 | −4 | 1 | 13 | 8 | 8 | 10 | −4 | −59 | −64 |
| Profit before tax | 0 | −1 020 | 529 | 222 | −247 | −150 | 209 | −145 | 17 | −171 | −106 | −34 | −38 | 766 | −264 | −170 |
| Tax | −0 | 157 | 142 | 90 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 66 | −0 | −0 |
| Net profit | 0 | −1 177 | 387 | 132 | −247 | −150 | 209 | −145 | 17 | −171 | −106 | −34 | −38 | 700 | −264 | −170 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 697 | 1 290 | 709 | 101 | 24 | 181 | 205 | 349 | 219 | 165 | 155 | 157 | 609 | 110 | 47 |
| Equity | — | 170 | 129 | 261 | 14 | −136 | 74 | −71 | −54 | −225 | −332 | −366 | −404 | 296 | 33 | −137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 527 | 1 161 | 448 | 87 | 160 | 107 | 276 | 403 | 444 | 497 | 521 | 561 | 313 | 77 | 184 |
| Total debt | 0 | 1 527 | 1 161 | 448 | 87 | 160 | 107 | 276 | 403 | 444 | 497 | 521 | 561 | 313 | 77 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor-Arnt Olsen | Chief Executive Officer | 0 companies |
| Connie Sue Rendal | Deputy Member | 0 companies |
| Pål Erik Lindgren | Board of Directors | 0 companies |