| Revenue | NOK 9,9M | +49% |
| EBITDA | NOK 377K | +125% |
| Net profit | NOK 163K | +112% |
| Total assets | NOK 6,3M | -9% |
| Equity | NOK 5M | +3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 903 | 6 186 | 6 977 | 6 617 | 9 863 |
| Staff expenses | −4 807 | −4 657 | −5 576 | −5 096 | −4 958 |
| EBITDA | −304 | 160 | −1 358 | −1 518 | 377 |
| Depreciation & amort. | −9 | −3 | −100 | −176 | −176 |
| EBIT | −313 | 157 | −1 458 | −1 694 | 201 |
| Net financials | 2 | 0 | 1 | 5 | 8 |
| Profit before tax | −311 | 157 | −1 457 | −1 690 | 209 |
| Tax | −64 | 38 | −317 | −370 | 47 |
| Net profit | −246 | 120 | −1 139 | −1 320 | 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 259 | 8 380 | 7 558 | 6 899 | 6 258 |
| Equity | 2 227 | 7 346 | 6 207 | 4 887 | 5 050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 033 | 1 034 | 1 351 | 2 012 | 1 208 |
| Total debt | 1 033 | 1 034 | 1 351 | 2 012 | 1 208 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HS Chief Executive Officer | Chief Executive Officer | 2024 |
ÅB Deputy Member | Deputy Member | 2025 |
SE Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
SF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
BA Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
MD Deputy Member | Deputy Member | 2022 – 2025 |
PL Deputy Member | Deputy Member | 2023 – 2025 |
HØ Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 8.11% | 8.11% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 5.86% | 5.86% | 2024 | |
| Company | 5.13% | 5.13% | 2024 | |
| Company | 5.09% | 5.09% | 2024 | |
| Company | 1.94% | 1.94% | 2024 | |
| Company | 1.9% | 1.9% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Skar | Chief Executive Officer | 0 companies |
| Sveinung Fagerli Susort | Chief Executive Officer | 0 companies |
| Åse Børset | Deputy Member | 0 companies |
| Berit Arntsen | Chief Executive Officer | 0 companies |
| Stig Eirik Løvseth | Deputy Member | 0 companies |
| Magnar Dalsegg | Deputy Member | 0 companies |
| Petter Lindseth | Deputy Member | 0 companies |
| Helene Øvrelid | Deputy Member | 0 companies |
| Ingunn Aspli | Board of Directors | 0 companies |
| Øystein Kvåle | Board of Directors | 0 companies |
| Berit Brønstad | Board of Directors | 0 companies |
| Ivar Syrstad | Board of Directors | 0 companies |
| Eldrid Rudland | Board of Directors | 0 companies |
| Kjersti Veum | Board of Directors | 0 companies |
| Marit Ingvaldsen Risvaag | Board of Directors | 0 companies |
| Svein Erik Jørgensen | Board of Directors | 0 companies |
| Johan Kusæther Skjølberg | Board of Directors | 0 companies |
| Mona Ledahl Rostad | Board of Directors | 0 companies |
| Gaute Andreas Knutstad | Board of Directors | 0 companies |
| Gøril Forbord | Board of Directors | 0 companies |
| Bjørn Margido Wiggen | Chairman | 0 companies |
| Erik Dragset | Deputy Chairman | 0 companies |
| Ulf Hustad | Board of Directors | 0 companies |